NBN

Northeast Bank Reports Increased Net Income for Q2 2025, Declares Cash Dividend

Northeast Bank reported Q2 2025 net income of $22.4 million, a 59% increase from the previous year.

Quiver AI Summary

Northeast Bank reported a significant increase in net income for the quarter ending December 31, 2024, with earnings rising to $22.4 million, or $2.74 per diluted share, compared to $14.1 million, or $1.85 per diluted share, for the same quarter the previous year. The bank's total assets surged to $4.08 billion, up 30.4% from June 30, 2024, primarily driven by a $811.9 million increase in deposits. The National Lending Division contributed substantially with $260.4 million in loan origination and purchases, marking record origination volumes. Additionally, the bank's board declared a cash dividend of $0.01 per share, and the increase in taxable income was accompanied by substantial growth in both net interest income and noninterest income, particularly from the sale of SBA loans.

Potential Positives

  • Record net income of $22.4 million for the quarter, representing a significant increase from $14.1 million the previous year.
  • Substantial growth in total assets, increasing by 30.4% to $4.08 billion compared to $3.13 billion as of June 30, 2024.
  • Successful origination of $246.4 million in loans during the quarter, driven by strong performance in the National Lending Division.
  • Dividend declaration of $0.01 per share shows commitment to returning value to shareholders during a period of strong financial performance.

Potential Negatives

  • Provision for credit losses increased significantly to $1.9 million, up from $436 thousand in the same quarter last year, indicating potential concerns about loan performance and credit quality.
  • Total return on purchased loans decreased to 8.9%, down from 9.2% for the same quarter last year, suggesting reduced profitability from this segment.
  • Tier 1 leverage capital ratio declined to 11.2% from 12.3% at June 30, 2024, raising concerns about the bank's capital adequacy in relation to its risk-weighted assets.

FAQ

What were Northeast Bank's Q4 2024 net income results?

Northeast Bank reported a net income of $22.4 million, or $2.74 per diluted share for Q4 2024.

How much did the total assets of Northeast Bank increase?

Total assets increased by $950.9 million, or 30.4%, reaching $4.08 billion as of December 31, 2024.

When is the next cash dividend payment for shareholders?

The next cash dividend payment is scheduled for March 4, 2025, at $0.01 per share.

What growth did the National Lending Division experience?

The National Lending Division generated $260.4 million in volume, including record originations of $246.4 million.

How did Northeast Bank perform in terms of return on equity?

The return on average equity was 21.1% for the quarter ended December 31, 2024.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$NBN Hedge Fund Activity

We have seen 58 institutional investors add shares of $NBN stock to their portfolio, and 41 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



PORTLAND, Maine, Feb. 06, 2025 (GLOBE NEWSWIRE) -- Northeast Bank (the “Bank”) (NASDAQ: NBN), a Maine-based full-service bank, today reported net income of $22.4 million, or $2.74 per diluted common share, for the quarter ended December 31, 2024, compared to net income of $14.1 million, or $1.85 per diluted common share, for the quarter ended December 31, 2023. Net income for the six months ended December 31, 2024 was $39.5 million, or $4.85 per diluted common share, compared to $29.2 million, or $3.86 per diluted common share, for the six months ended December 31, 2023.



The Board of Directors declared a cash dividend of $0.01 per share, payable on March 4, 2025, to shareholders of record as of February 18, 2025.



Discussing these results, Rick Wayne, Chief Executive Officer, said, “Our National Lending Division generated $260.4 million in originated and purchased volume for the quarter, including record originations of $246.4 million. Our small balance SBA 7(a) program with Newity LLC as our loan service provider has continued to grow. For the quarter, we originated $100.3 million, compared to $82.4 million for the quarter ended September 30, 2024 and $13.6 million for the quarter ended December 31, 2023. During the current quarter we sold $64.5 million of the guaranteed portion of our SBA loans, generating a gain on sale of $5.6 million. Additionally, we approved and initiated an additional at-the-market (“ATM”) offering of up to $75.0 million of our voting common stock, which provides the Bank with the ability to raise capital if and as needed. We are reporting earnings of $2.74 per diluted common share, a return on average equity of 21.1%, and a return on average assets of 2.2%.”



As of December 31, 2024, total assets were $4.08 billion, an increase of $950.9 million, or 30.4%, from total assets of $3.13 billion as of June 30, 2024.



1.  The following table highlights the changes in the loan portfolio, including loans held for sale, for the six months ended December 31, 2024:



























































































































Loan Portfolio Changes



December 31, 2024


Balance


June 30, 2024


Balance




Change ($)



Change (%)




(Dollars in thousands)

National Lending Purchased

$

2,392,417


$

1,708,551



$

683,866



40.03

%

National Lending Originated


1,109,192



981,497




127,695



13.01

%

SBA National


103,554



48,405




55,149



113.92

%

Community Banking


20,857



22,704




(1,847

)


(8.14

%)

Total

$

3,626,020


$

2,761,157



$

864,863



31.32

%
















Loans generated by the Bank's National Lending Division for the quarter ended December 31, 2024 totaled $260.5 million, which consisted of $14.0 million of purchased loans at an average price of 94.8% of unpaid principal balance, and $246.4 million of originated loans.



An overview of the Bank’s National Lending Division portfolio follows:

















































































































































































































































































































































































































































































































































National Lending Portfolio


Three Months Ended December 31,


2024



2023



Purchased


Originated


Total


Purchased


Originated


Total


(Dollars in thousands)

Loans purchased or originated during the period:


















Unpaid principal balance

$

14,815



$

246,417



$

261,232



$

208,045



$

63,485



$

271,530


Initial net investment basis (1)


14,039




246,417




260,456




186,131




63,485




249,616




















Loan returns during the period:


















Yield


8.84%




9.06%




8.91%




9.19%




9.81%




9.43%


Total Return on Purchased Loans (2)


8.86%




N/A




8.86%




9.21%




N/A




9.21%





















Six Months Ended December 31,


2024



2023



Purchased


Originated


Total


Purchased


Originated


Total


(Dollars in thousands)

Loans purchased or originated during the period:


















Unpaid principal balance

$

822,549



$

373,309



$

1,195,858



$

271,741



$

131,528



$

403,269


Initial net investment basis (1)


746,932




373,309




1,120,241




238,477




131,528




370,005




















Loan returns during the period:


















Yield


8.84

%



9.18%




8.95%




9.10%




9.92%




9.41%


Total Return on Purchased Loans (2)


8.85%




N/A




8.85%




9.13%




N/A




9.13%




















Total loans as of period end:


















Unpaid principal balance

$

2,598,354



$

1,109,192



$

3,707,546



$

1,831,183



$

910,213



$

2,741,396


Net investment basis


2,392,417




1,109,192




3,501,609




1,646,756




910,213




2,556,969






















(1) Initial net investment basis on purchased loans is the initial amortized cost basis net of initial allowance for credit losses (credit mark).




(2) The total return on purchased loans represents scheduled accretion, accelerated accretion, gains (losses) on real estate owned, release of allowance for credit losses on purchased loans, and other noninterest income recorded during the period divided by the average invested balance on an annualized basis. The total return on purchased loans does not include the effect of purchased loan charge-offs or recoveries during the period. Total return on purchased loans is considered a non-GAAP financial measure. See reconciliation in below table entitled “Total Return on Purchased Loans.”





2. Deposits increased by $811.9 million, or 34.7%, from June 30, 2024. The increase was primarily attributable to increases in time deposits of $773.5 million, or 59.2%. The significant drivers in the change in time deposits were the increase in brokered time deposits, which increased by $660.5 million, and Community Banking Division time deposits, which increased by $90.5 million compared to June 30, 2024.



3. Federal Home Loan Bank (“FHLB”) advances increased by $62.6 million, or 18.1%, from June 30, 2024. The increase was attributable to one new short-term borrowing, partially offset by net paydowns on amortizing advances.



4. Shareholders’ equity increased by $67.5 million, or 17.9%, from June 30, 2024, primarily due to net income of $39.5 million and $28.1 million of net proceeds on shares issued in connection with the Bank’s ATM program.



Net income increased by $8.4 million to $22.4 million for the quarter ended December 31, 2024, compared to net income of $14.1 million for the quarter ended December 31, 2023.



1.  Net interest and dividend income before provision for credit losses increased by $11.5 million to $48.5 million for the quarter ended December 31, 2024, compared to $37.0 million for the quarter ended December 31, 2023. The increase was primarily due to the following:




  • An increase in interest income earned on loans of $20.2 million, primarily due to higher average balances in the National Lending Division purchased and originated and Small Business Administration (“SBA”) portfolios, partially offset by lower rates earned across the portfolio;


  • An increase in interest income earned on short-term investments of $925 thousand, due to higher average balances, partially offset by lower rates earned; and


  • A decrease in FHLB borrowings interest expense of $2.0 million, primarily due to lower average balances; partially offset by,


  • An increase in deposit interest expense of $11.6 million, primarily due to higher average balances, partially offset by lower rates on interest-bearing deposits.



The following table summarizes interest income and related yields recognized on the loan portfolios:





















































































































































































































































































































































































Interest Income and Yield on Loans


Three Months Ended December 31,


2024



2023



Average


Interest




Average


Interest




Balance (1)


Income


Yield


Balance (1)


Income


Yield


(Dollars in thousands)

Community Banking

$

21,481


$

369


6.82

%


$

25,559


$

419


6.51

%

SBA National


93,831



2,751


11.63

%



28,331



888


12.47

%

National Lending:
















Originated


1,041,301



23,769


9.06

%



939,383



23,155


9.81

%

Purchased


2,407,132



53,655


8.84

%



1,551,038



35,849


9.19

%

Total National Lending


3,448,433



77,424


8.91

%



2,490,421



59,004


9.43

%

Total

$

3,563,745


$

80,544


8.97

%


$

2,544,311


$

60,311


9.43

%






Six Months Ended December 31,


2024



2023



Average


Interest




Average


Interest




Balance (1)


Income


Yield


Balance (1)


Income


Yield


(Dollars in thousands)

Community Banking

$

21,945


$

738


6.67

%


$

26,355


$

857


6.47

%

SBA National


76,788



5,170


13.36

%



27,294



1,674


12.20

%

National Lending:
















Originated


1,019,347



47,176


9.18

%



950,006



47,375


9.92

%

Purchased


2,082,969



92,797


8.84

%



1,520,215



69,519


9.10

%

Total National Lending


3,102,316



139,973


8.95

%



2,470,221



116,894


9.41

%

Total

$

3,201,049


$

145,881


9.04

%


$

2,523,870


$

119,425


9.41

%



(1) Includes loans held for sale.



The components of total income on purchased loans are set forth in the table below entitled “Total Return on Purchased Loans.” When compared to the quarter ended December 31, 2023, transactional income increased by $541 thousand for the quarter ended December 31, 2024, and regularly scheduled interest and accretion increased by $17.3 million primarily due to the increase in average balances. The total return on purchased loans for the quarter ended December 31, 2024 was 8.9%, a decrease from 9.2% for the quarter ended December 31, 2023. The following table details the total return on purchased loans:



















































































































































































































































Total Return on Purchased Loans


Three Months Ended December 31,


2024



2023



Income


Return (1)


Income


Return (1)


(Dollars in thousands)

Regularly scheduled interest and accretion

$

50,747


8.36

%


$

33,430


8.57

%

Transactional income:










Release of allowance for credit losses on purchased loans


97


0.02

%



46


0.02

%

Accelerated accretion and loan fees


2,908


0.48

%



2,419


0.62

%

Total transactional income


3,005


0.50

%



2,465


0.64

%

Total

$

53,752


8.86

%


$

35,895


9.21

%




Six Months Ended December 31,


2024



2023



Income


Return (1)


Income


Return (1)


(Dollars in thousands)

Regularly scheduled interest and accretion

$

87,906


8.37

%


$

64,460


8.44

%

Transactional income:










Release of allowance for credit losses on purchased loans


161


0.01

%



226


0.03

%

Accelerated accretion and loan fees


4,891


0.47

%



5,059


0.66

%

Total transactional income


5,052


0.48

%



5,285


0.69

%

Total

$

92,958


8.85

%


$

69,745


9.13

%















(1) The total return on purchased loans represents scheduled accretion, accelerated accretion, and gains (losses) on real estate owned, and release of allowance for credit losses on purchased loans recorded during the period divided by the average invested balance on an annualized basis. The total return does not include the effect of purchased loan charge-offs or recoveries in the quarter. Total return is considered a non-GAAP financial measure.





2. Provision for credit losses increased by $1.5 million to $1.9 million for the quarter ended December 31, 2024, compared to $436 thousand in the quarter ended December 31, 2023. The increase was primarily related to loan growth and increases in specific reserves on certain loans.



3. Noninterest income increased by $4.5 million for the quarter ended December 31, 2024, compared to the quarter ended December 31, 2023, primarily due to an increase in gain on sale of SBA loans of $5.0 million, due to the sale of $64.5 million in SBA loans during the quarter ended December 31, 2024 as compared to the sale of $11.5 million during the quarter ended December 31, 2023.



4. Noninterest expense increased by $3.4 million for the quarter ended December 31, 2024 compared to the quarter ended December 31, 2023, primarily due to the following:




  • An increase in salaries and employee benefits expense of $1.4 million, primarily due to increases in regular and stock compensation expense;


  • An increase in loan expense of $1.1 million primarily related to increased expenses in connection with the origination of SBA 7(a) loans; and


  • An increase in FDIC insurance expense of $669 thousand, due to the growth of the Bank’s asset size and an increased assessment rate.



5. Income tax expense increased by $2.7 million to $11.0 million, or an effective tax rate of 32.9%, for the quarter ended December 31, 2024, compared to $8.3 million, or an effective tax rate of 37.1%, for the quarter ended December 31, 2023. The decrease in effective tax rate is primarily due to a write-down of the Bank’s deferred tax asset of $957 thousand in the quarter ended December 31, 2023 as a result of a change in Massachusetts income tax law.





As of December 31, 2024, nonperforming assets totaled $31.3 million, or 0.77% of total assets, compared to $28.3 million, or 0.90% of total assets, as of June 30, 2024.



As of December 31, 2024, past due loans totaled $30.5 million, or 0.85% of total loans, compared to past due loans totaling $26.3 million, or 0.95% of total loans, as of June 30, 2024.



As of December 31, 2024, the Bank’s Tier 1 leverage capital ratio was 11.2%, compared to 12.3% at June 30, 2024, and the Total risk-based capital ratio was 13.9% at December 31, 2024, compared to 14.8% at June 30, 2024. Capital ratios decreased primarily due to the increase in risk-weighted assets and average assets from significant loan growth during the six months ended December 31, 2024, partially offset by increased retained earnings and additional capital raised under the Bank’s ATM program.





Investor Call Information




Rick Wayne, Chief Executive Officer, Richard Cohen, Chief Financial Officer, and Pat Dignan, Chief Operating Officer and Chief Credit Officer of Northeast Bank, will host a

conference call to discuss second quarter earnings and business outlook at 10:00 a.m. Eastern Time on Friday, February 7

th

.

To access the conference call by phone, please go to this link (

Phone Registration

), and you will be provided with dial in details. The call will be available via live webcast, which can be viewed by accessing the Bank’s website at

www.northeastbank.com

and clicking on the About Us - Investor Relations section. To listen to the webcast, attendees are encouraged to visit the website at least fifteen minutes early to register, download and install any necessary audio software. Please note there will also be a slide presentation that will accompany the webcast. For those who cannot listen to the live broadcast, a replay will be available online for one year at

www.northeastbank.com

.





About Northeast Bank




Northeast Bank (NASDAQ: NBN) is a full-service bank headquartered in Portland, Maine. We offer personal and business banking services to the Maine market via seven branches. Our National Lending Division purchases and originates commercial loans on a nationwide basis. ableBanking, a division of Northeast Bank, offers online savings products to consumers nationwide. Information regarding Northeast Bank can be found at

www.northeastbank.com


.





Non-GAAP Financial Measures




In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures, including tangible common shareholders’ equity, tangible book value per share, total return on purchased loans, and efficiency ratio. The Bank’s management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.





Forward-Looking Statements




Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Federal Deposit Insurance Corporation (the “FDIC”), in our annual reports to our shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Bank believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, contingencies, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Bank’s control. The Bank’s actual results could differ materially from those expressed or implied by such the forward-looking statements as a result of, among other factors, changes in interest rates and real estate values; changes in employment levels, general business and economic conditions on a national basis and in the local markets in which the Bank operates; changes in customer behavior due to changing business and economic conditions (including inflation and concerns about liquidity) or legislative or regulatory initiatives; the possibility that future credits losses are higher than currently expected due to changes in economic assumptions, customer behavior or adverse economic developments; turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in loan defaults and charge-off rates; changes in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; changes in legislation and regulation under the new U.S. presidential administration; operational risks including, but not limited to, cybersecurity, fraud, natural disasters, climate change and future pandemics; the risk that the Bank may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Bank’s financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Bank’s Annual Report on Form 10-K, as amended by Amendment No. 1 to the Annual Report on Form 10-K/A as updated in the Bank’s Quarterly Reports on Form 10-Q and other filings submitted to the FDIC. These statements speak only as of the date of this release and the Bank does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.




NBN-F



















































































































































































































































































































































































































































































































































































































NORTHEAST BAN


K



BALANCE SHEETS


(Unaudited)

(Dollars in thousands, except share and per share data)


December 31, 2024


June 30, 2024


Assets







Cash and due from banks

$

2,538


$

2,711



Short-term investments


362,332



239,447



Total cash and cash equivalents


364,870



242,158

















Available-for-sale debt securities, at fair value


27,616



48,978



Equity securities, at fair value


7,171



7,013



Total investment securities


34,787



55,991










SBA loans held for sale


35,234



14,506










Loans:







Commercial real estate


2,703,938



2,028,280



Commercial and industrial


778,189



618,846



Residential real estate


108,427



99,234



Consumer


232



291



Total loans


3,590,786



2,746,651



Less: Allowance for credit losses


44,773



26,709



Loans, net


3,546,013



2,719,942

















Premises and equipment, net


25,739



27,144



Real estate owned and other possessed collateral, net


1,200



-



Federal Home Loan Bank stock, at cost


17,798



15,751



Loan servicing rights, net


841



984



Bank-owned life insurance


19,078



18,830



Accrued interest receivable


16,939



15,163



Other assets


20,555



21,734



Total assets

$

4,083,054


$

3,132,203










Liabilities and Shareholders' Equity







Deposits:







Demand

$

159,002


$

146,727



Savings and interest checking


782,570



732,029



Money market


130,063



154,504



Time


2,079,703



1,306,203



Total deposits


3,151,338



2,339,463










Federal Home Loan Bank and other advances


407,824



345,190



Lease liability


19,461



20,252



Other liabilities


60,330



50,664



Total liabilities


3,638,953



2,755,569










Commitments and contingencies


-



-










Shareholders' equity







Preferred stock, $1.00 par value, 1,000,000 shares authorized; no shares






issued and outstanding at December 31 and June 30, 2024


-



-



Voting common stock, $1.00 par value, 25,000,000 shares authorized;







8,492,856 and 8,127,690 shares issued and outstanding at






December 31 and June 30, 2024, respectively


8,493



8,128



Non-voting common stock, $1.00 par value, 3,000,000 shares authorized;







No shares issued and outstanding at December 31 and June 30, 2024

-


-



Additional paid-in capital


92,292



64,762



Retained earnings


343,302



303,927



Accumulated other comprehensive income (loss)


14



(183

)


Total shareholders' equity


444,101



376,634



Total liabilities and shareholders' equity

$

4,083,054


$

3,132,203











































































































































































































































































































































































































































































































































































































































































































































































































































































































NORTHEAST BANK



STATEMENTS OF INCOME


(Unaudited)

(Dollars in thousands, except share and per share data)



Three Months Ended December 31,


Six Months Ended December 31,



2024



2023



2024


2023



Interest and dividend income:













Interest and fees on loans

$

80,544



$

60,311



$

145,881


$

119,425



Interest on available-for-sale securities


436




560




1,031



1,043



Other interest and dividend income


4,186




3,261




8,108



6,361



Total interest and dividend income


85,166




64,132




155,020



126,829
















Interest expense:













Deposits


32,777




21,175




59,367



40,433



Federal Home Loan Bank advances


3,666




5,701




7,696



11,847



Obligation under capital lease agreements


233




256




467



425



Total interest expense


36,676




27,132




67,530



52,705
















Net interest and dividend income before provision for credit losses


48,490




37,000




87,490



74,124



Provision for credit losses


1,944




436




2,366



625



Net interest and dividend income after provision for credit losses


46,546




36,564




85,124



73,499
















Noninterest income:













Fees for other services to customers


391




492




834



899



Gain on sales of SBA loans


5,570




570




8,901



822



Net unrealized gain (loss) on equity securities


(163

)



230




27



72



Loss on real estate owned, other repossessed collateral and premises and equipment, net


-




(9

)



-



(9

)


Bank-owned life insurance income


125




116




248



231



Correspondent fee income


23




52




54



143



Other noninterest income


3




15




5



87



Total noninterest income


5,949




1,466




10,069



2,245
















Noninterest expense:













Salaries and employee benefits


11,287




9,905




22,470



19,625



Occupancy and equipment expense


1,103




1,101




2,182



2,206



Professional fees


562




499




1,315



1,281



Data processing fees


1,622




1,347




3,109



2,447



Marketing expense


94




221




230



482



Loan acquisition and collection expense


2,063




939




3,355



1,589



FDIC insurance expense


956




287




1,288



644



Other noninterest expense


1,379




1,370




2,802



2,784



Total noninterest expense


19,066




15,669




36,751



31,058
















Income before income tax expense


33,429




22,361




58,442



44,686



Income tax expense


10,989




8,307




18,896



15,460



Net income

$

22,440



$

14,054



$

39,546


$

29,226
















Weighted-average shares outstanding:













Basic


8,044,345




7,505,109




7,965,486



7,492,310



Diluted


8,197,568




7,590,913




8,153,368



7,572,450



Earnings per common share:













Basic

$

2.79



$

1.87



$

4.96


$

3.90



Diluted


2.74




1.85




4.85



3.86





Cash dividends declared per common share

$

0.01



$

0.01



$

0.02


$

0.02



































































































































































































































































































































































































































































































































































































































































































































































































NORTHEAST BANK



AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS


(Unaudited)

(Dollars in thousands)


Three Months Ended December 31,


2024



2023





Interest


Average




Interest


Average


Average


Income/


Yield/


Average


Income/


Yield/


Balance


Expense


Rate


Balance


Expense


Rate

Assets:
















Interest-earning assets:
















Investment securities

$

40,004


$

436


4.32

%


$

59,797


$

560


3.73

%

Loans (1) (2) (3)


3,563,745



80,544


8.97

%



2,544,311



60,311


9.43

%

Federal Home Loan Bank stock


15,458



346


8.88

%



21,222



468


8.77

%

Short-term investments (4)


325,118



3,840


4.69

%



206,090



2,793


5.39

%

Total interest-earning assets


3,944,325



85,166


8.57

%



2,831,420



64,132


9.01

%

Cash and due from banks


2,216








2,508






Other non-interest earning assets


30,982








69,245






Total assets

$

3,977,523







$

2,903,173






















Liabilities & Shareholders' Equity:
















Interest-bearing liabilities:
















NOW accounts

$

581,969


$

5,932


4.04

%


$

511,217


$

5,636


4.39

%

Money market accounts


128,787



953


2.94

%



229,154



2,009


3.49

%

Savings accounts


187,701



1,653


3.49

%



122,643



917


2.97

%

Time deposits


2,080,911



24,239


4.62

%



1,022,767



12,613


4.91

%

Total interest-bearing deposits


2,979,368



32,777


4.36

%



1,885,781



21,175


4.47

%

Federal Home Loan Bank advances


336,762



3,666


4.32

%



481,824



5,701


4.71

%

Lease liability


19,599



233


4.72

%



21,361



256


4.77

%

Total interest-bearing liabilities


3,335,729



36,676


4.36

%



2,388,966



27,132


4.52

%

















Non-interest bearing liabilities:
















Demand deposits and escrow accounts


190,135








167,358






Other liabilities


30,501








24,616






Total liabilities


3,556,365








2,580,940






Shareholders' equity


421,158








322,233






Total liabilities and shareholders' equity

$

3,977,523







$

2,903,173






















Net interest income




$

48,490







$

37,000



















Interest rate spread







4.21

%








4.49

%

Net interest margin (5)







4.88

%








5.20

%

















Cost of funds (6)







4.13

%








4.22

%

















(1)  Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate.


(2)  Includes loans held for sale.

(3)  Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income.

(4)  Short-term investments include FHLB overnight deposits and other interest-bearing deposits.


(5)  Net interest margin is calculated as net interest income divided by total interest-earning assets.


(6)  Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts.































































































































































































































































































































































































































































































































































































































































































































































































NORTHEAST BANK



AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS


(Unaudited)

(Dollars in thousands)


Six Months Ended December 31,


2024



2023





Interest


Average




Interest


Average


Average


Income/


Yield/


Average


Income/


Yield/


Balance


Expense


Rate


Balance


Expense


Rate

Assets:
















Interest-earning assets:
















Investment securities

$

47,708


$

1,031


4.29

%


$

59,986


$

1,043


3.46

%

Loans (1) (2) (3)


3,201,049



145,881


9.04

%



2,523,870



119,425


9.41

%

Federal Home Loan Bank stock


15,961



676


8.40

%



21,790



881


8.04

%

Short-term investments (4)


285,330



7,432


5.17

%



203,946



5,480


5.34

%

Total interest-earning assets


3,550,048



155,020


8.66

%



2,809,592



126,829


8.98

%

Cash and due from banks


2,164








2,500






Other non-interest earning assets


62,527








62,753






Total assets

$

3,614,739







$

2,874,845






















Liabilities & Shareholders' Equity:
















Interest-bearing liabilities:
















NOW accounts

$

572,849


$

12,312


4.26

%


$

499,331


$

10,781


4.29

%

Money market accounts


138,738



2,219


3.17

%



243,725



4,142


3.38

%

Savings accounts


183,141



3,210


3.48

%



106,820



1,477


2.75

%

Time deposits


1,735,372



41,626


4.76

%



999,993



24,033


4.78

%

Total interest-bearing deposits


2,630,100



59,367


4.48

%



1,849,869



40,433


4.35

%

Federal Home Loan Bank advances


349,678



7,696


4.37

%



496,169



11,847


4.75

%

Lease liability


19,808



467


4.68

%



21,568



425


3.92

%

Total interest-bearing liabilities


2,999,586



67,530


4.47

%



2,367,606



52,705


4.43

%

















Non-interest bearing liabilities:
















Demand deposits and escrow accounts


182,648








168,348






Other liabilities


28,337








24,842






Total liabilities


3,210,571








2,560,796






Shareholders' equity


404,168








314,049






Total liabilities and shareholders' equity

$

3,614,739







$

2,874,845






















Net interest income




$

87,490







$

74,124



















Interest rate spread







4.19

%








4.55

%

Net interest margin (5)







4.89

%








5.25

%

















Cost of funds (6)







4.21

%








4.04

%

















(1)  Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate.

(2)  Includes loans held for sale.


(3)  Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income.

(4)  Short-term investments include FHLB overnight deposits and other interest-bearing deposits.


(5)  Net interest margin is calculated as net interest income divided by total interest-earning assets.


(6)  Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts.

































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































NORTHEAST BANK



SELECTED FINANCIAL HIGHLIGHTS AND OTHER DATA


(Unaudited)

(Dollars in thousands, except share and per share data)


Three Months Ended


December 31, 2024


September 30, 2024


June 30, 2024


March 31, 2024


December 31, 2023



Net interest income

$

48,490



$

39,000



$

37,935



$

36,512



$

37,000


Provision for credit losses


1,944




422




547




596




436


Noninterest income


5,949




4,119




2,092




1,542




1,466


Noninterest expense


19,066




17,685




17,079




16,429




15,669


Net income


22,440




17,106




15,140




13,865




14,054












Weighted-average common shares outstanding:










Basic


8,044,345




7,886,148




7,765,868




7,509,320




7,505,109


Diluted


8,197,568




8,108,688




7,910,692




7,595,124




7,590,913




Earnings per common share:










Basic

$

2.79



$

2.17



$

1.95



$

1.85



$

1.87


Diluted


2.74




2.11




1.91




1.83




1.85












Dividends declared per common share

$

0.01



$

0.01



$

0.01



$

0.01



$

0.01












Return on average assets


2.24%




2.09%




1.99%




1.87%




1.93%


Return on average equity


21.14%




17.53%




16.56%




16.45%




17.35%


Net interest rate spread (1)


4.21%




4.18%




4.41%




4.27%




4.49%


Net interest margin (2)


4.88%




4.90%




5.13%




5.01%




5.20%


Efficiency ratio (non-GAAP) (3)


35.02%




41.01%




42.67%




43.17%




40.73%


Noninterest expense to average total assets


1.90%




2.16%




2.24%




2.21%




2.15%


Average interest-earning assets to average interest-bearing liabilities


118.24%




118.48%




118.78%




119.28%




118.52%













As of:


December 31, 2024


September 30, 2024


June 30, 2024


March 31, 2024


December 31, 2023

Nonperforming loans:










Originated portfolio:










Residential real estate

$

2,446



$

3,976



$

2,502



$

2,573



$

2,582


Commercial real estate


3,662




4,682




1,407




2,075




2,075


Commercial and industrial


6,696




6,684




6,520




6,928




6,950


Consumer


5




-




-




-




-


Total originated portfolio


12,809




15,342




10,429




11,576




11,607


Total purchased portfolio


17,257




21,830




17,832




16,370




19,165


Total nonperforming loans


30,066




37,172




28,261




27,946




30,772


Real estate owned and other repossessed collateral, net


1,200




-




-




-




-


Total nonperforming assets

$

31,266



$

37,172



$

28,261



$

27,946



$

30,772












Past due loans to total loans


0.85%




0.89%




0.95%




1.13%




1.22%


Nonperforming loans to total loans


0.84%




1.06%




1.02%




1.05%




1.18%


Nonperforming assets to total assets


0.77%




0.94%




0.90%




0.93%




1.04%


Allowance for credit losses to total loans


1.25%




1.25%




0.97%




0.98%




1.06%


Allowance for credit losses to nonperforming loans


148.92%




117.40%




94.51%




92.83%




89.67%


Net charge-offs (recoveries)

$

869



$

1,604



$

1,347



$

2,225



$

995


Commercial real estate loans to total capital (4)


542.12%




604.38%




482.13%




509.08%




544.34%


Net loans to deposits


112.52%




110.70%




116.88%




118.15%




121.31%


Purchased loans to total loans


66.63%




69.11%




61.88%




60.99%




63.07%


Equity to total assets


10.88%




9.96%




12.02%




11.73%




11.03%


Common equity tier 1 capital ratio


12.66%




11.45%




13.84%




13.24%




12.63%


Total risk-based capital ratio


13.91%




12.70%




14.82%




14.22%




13.71%


Tier 1 leverage capital ratio


11.16%




12.06%




12.30%




11.79%




11.28%












Total shareholders’ equity

$

444,101



$

392,557



$

376,634



$

351,913



$

327,540


Less: Preferred stock


-




-




-




-




-


Common shareholders’ equity


444,101




392,557




376,634




351,913




327,540


Less: Intangible assets (5)


-




-




-




-




-


Tangible common shareholders' equity (non-GAAP)

$

444,101



$

392,557



$

376,634



$

351,913



$

327,540












Common shares outstanding


8,492,856




8,212,026




8,127,690




7,977,690




7,804,052


Book value per common share

$

52.29



$

47.80



$

46.34



$

44.11



$

41.97


Tangible book value per share (non-GAAP) (6)


52.29




47.80




46.34




44.11




41.97












(1) The net interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.

(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the period.

(3) The efficiency ratio represents noninterest expense divided by the sum of net interest income (before the credit loss provision) plus noninterest income.

(4) For purposes of calculating this ratio, commercial real estate includes all non-owner occupied commercial real estate loans defined as such by regulatory guidance, including all land development and construction loans.

(5) Includes the loan servicing rights asset.


(6) Tangible book value per share represents total shareholders’ equity less the sum of preferred stock and intangible assets divided by common shares outstanding.




For More Information:



Richard Cohen, Chief Financial Officer


Northeast Bank, 27 Pearl Street, Portland, Maine 04101


207.786.3245 ext. 3249


www.northeastbank.com






This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.