NFG

National Fuel Gas Company Reports First Quarter 2025 Results and Increases Earnings Guidance

National Fuel Gas Company reports Q1 2025 net income of $45 million, impacted by asset impairment charges and increased segment earnings.

Quiver AI Summary

National Fuel Gas Company announced its consolidated financial results for the first quarter of fiscal year 2025, reporting a GAAP net income of $45 million ($0.49 per share), significantly down from $133 million ($1.44 per share) in the same period last year, primarily due to $104.6 million in non-cash impairment charges in its Exploration & Production segment. However, adjusted operating results improved by 14% to $151.9 million ($1.66 per share). The Pipeline & Storage and Utility segments saw net income increases of 35% and 22%, respectively, attributed to favorable rate settlements. The company repurchased $34 million of stock and revised its adjusted earnings guidance upward to a range of $6.50 to $7.00 per share, reflecting expectations of higher natural gas prices and improved production. CEO David P. Bauer expressed optimism about the company's growth prospects and confident in achieving strong results moving forward.

Potential Positives

  • Adjusted operating results increased by 14% compared to the prior year, reaching $151.9 million ($1.66 per share).
  • Net income from the Pipeline & Storage segment rose by 35%, driven by the settlement of a rate case resulting in increased rates effective February 1, 2024.
  • The Utility segment's net income grew by 22% due to a recent three-year rate case settlement that took effect on October 1, 2024.
  • The company is increasing its fiscal 2025 adjusted earnings per share guidance to a range of $6.50 to $7.00, reflecting higher forecasted natural gas prices and ongoing segment improvements.

Potential Negatives

  • GAAP net income decreased significantly from $133 million (or $1.44 per share) in the prior year to $45 million (or $0.49 per share) in the current quarter, indicating a substantial decline in profitability.
  • The Exploration and Production segment reported a GAAP loss of $46.8 million, primarily due to $141.8 million in non-cash impairment charges, suggesting substantial challenges in this segment.
  • Despite increasing guidance for fiscal 2025 adjusted earnings per share, the reliance on volatile natural gas prices raises concerns about the long-term sustainability of profits amidst market fluctuations.

FAQ

What were National Fuel's first quarter earnings for fiscal 2025?

National Fuel reported GAAP net income of $45.0 million, or $0.49 per share, for the first quarter of fiscal 2025.

How did adjusted earnings compare to the previous year?

Adjusted operating results increased by 14% to $151.9 million, or $1.66 per share, compared to the prior year.

What segments contributed to National Fuel's income growth?

The Pipeline & Storage and Utility segments showed significant income growth, increasing by 35% and 22%, respectively.

What is the updated guidance for adjusted earnings per share?

National Fuel has increased its guidance for adjusted earnings per share for fiscal 2025 to a range of $6.50 to $7.00.

What is the key driver behind the earnings growth?

Higher forecasted natural gas prices and successful operational efficiencies across segments are key drivers of earnings growth.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$NFG Insider Trading Activity

$NFG insiders have traded $NFG stock on the open market 4 times in the past 6 months. Of those trades, 0 have been purchases and 4 have been sales.

Here’s a breakdown of recent trading of $NFG stock by insiders over the last 6 months:

  • JUSTIN I LOWETH (Pres - Seneca Resources) sold 19,532 shares for an estimated $1,216,232
  • DONNA L DECAROLIS (President - NFG Dist. Corp.) sold 10,000 shares for an estimated $625,770
  • RONALD C KRAEMER (Chief Operating Officer) sold 7,639 shares for an estimated $448,791
  • MICHAEL W REVILLE (General Counsel and Secretary) sold 1,700 shares for an estimated $103,312

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$NFG Hedge Fund Activity

We have seen 229 institutional investors add shares of $NFG stock to their portfolio, and 193 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



WILLIAMSVILLE, N.Y., Jan. 29, 2025 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the first quarter of its 2025 fiscal year.




FISCAL 2025 FIRST QUARTER SUMMARY




  • GAAP net income of $45.0 million (or $0.49 per share), which includes $104.6 million in non-cash, after-tax impairment charges in the Exploration & Production segment, compared to GAAP net income of $133.0 million (or $1.44 per share) in the prior year.


  • Adjusted operating results of $151.9 million (or $1.66 per share), an increase of 14%, or $16.7 million ($0.20 per share), compared to the prior year. See non-GAAP reconciliation on page 2.


  • Pipeline & Storage segment net income increased $8.4 million, or 35%, compared to the prior year, primarily due to the settlement of the Supply Corporation rate case, which led to increased rates effective February 1, 2024.


  • Utility segment net income increased $5.9 million, or 22%, compared to the prior year driven by a three-year settlement of a rate proceeding in the Company’s New York jurisdiction, which led to increased rates starting October 1, 2024.


  • E&P segment adjusted operating results increased $2.6 million, or 5%, compared to the prior year, supported by hedging-related gains, which more than offset the $0.08 per MMBtu decrease in the weighted average natural gas price compared to the prior year.


  • The Company repurchased $34 million of common stock during the quarter, which brings the total amount repurchased to $99 million, or 1.7 million shares, under the $200 million share buyback program, authorized in March 2024.


  • The Company is increasing its guidance for fiscal 2025 adjusted earnings per share to a range of $6.50 to $7.00 as a result of higher forecasted natural gas prices and ongoing improvements in the outlook for each segment.






MANAGEMENT COMMENTS



David P. Bauer, President and CEO of National Fuel Gas Company, stated: “Fiscal 2025 is off to a great start for National Fuel, with each business contributing to our strong consolidated adjusted operating results.



“In our regulated segments, we are delivering on our long-term growth outlook, with adjusted earnings per share in the quarter increasing approximately 30% compared to the prior year. The recent approval of our rate case settlement in our New York utility jurisdiction, which extends through 2027, combined with the ongoing benefits from ratemaking activity in our Pennsylvania utility territory and at Supply Corporation, gives us further confidence in our 7% to 10% earnings growth projections over the next three years. Furthermore, our integrated upstream and gathering operations in the Eastern Development Area (“EDA”) continue to exceed expectations, with the combination of strong operational execution and our highly-prolific assets. This differentiated ability to drive capital efficiency improvements alongside a rising price outlook for natural gas positions these businesses to deliver strong results in the coming years. We expect that these tailwinds will contribute to rising free cash flow across the system and deliver significant value to National Fuel shareholders.”




RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS






































































































































































































Three Months Ended




December 31,



(in thousands except per share amounts)



2024






2023





Reported GAAP Earnings


$

44,986



$

133,020



Items impacting comparability:





Impairment of assets (E&P)


141,802







Tax impact of impairment of assets


(37,169

)






Unrealized (gain) loss on derivative asset (E&P)


349




4,198


Tax impact of unrealized (gain) loss on derivative asset


(94

)



(1,151

)

Unrealized (gain) loss on other investments (Corporate / All Other)


2,617




(1,049

)

Tax impact of unrealized (gain) loss on other investments


(550

)



220



Adjusted Operating Results


$

151,941



$

135,238







Reported GAAP Earnings Per Share


$

0.49



$

1.44



Items impacting comparability:





Impairment of assets, net of tax (E&P)


1.14







Unrealized (gain) loss on derivative asset, net of tax (E&P)







0.03


Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)


0.02




(0.01

)

Rounding


0.01








Adjusted Operating Results Per Share


$

1.66



$

1.46












FISCAL 2025 GUIDANCE UPDATE



National Fuel is increasing its guidance for fiscal 2025 adjusted earnings per share, which are now expected to be within a range of $6.50 to $7.00. This updated range incorporates better than expected results in the first quarter along with the anticipated impact of higher natural gas prices and higher production in the Exploration and Production segment for the remainder of the fiscal year. The Company is now assuming NYMEX natural gas prices will average $3.50 per MMBtu for the remaining nine months of fiscal 2025, an increase of $0.70 from the $2.80 per MMBtu assumed in previous guidance. This updated natural gas price projection approximates the current NYMEX forward curve at this time, however; given the continued volatility in NYMEX natural gas prices, the Company is providing the following sensitivities to its adjusted operating results guidance range:





















NYMEX Assumption





Remaining 9 months





($/MMBtu)



Fiscal 2025




Adjusted Earnings




Per Share Sensitivities


$3.00

$6.15 - $6.65

$3.50

$6.50 - $7.00

$4.00

$6.90 - $7.40


The Company’s production guidance for fiscal 2025 is now expected to be in the range of 410 to 425 Bcfe, an increase of 7.5 Bcfe, or 2%, at the midpoint compared to previous guidance. The revised production guidance is principally a result of ongoing improvements in Seneca’s well results and additional operational efficiencies in the highly prolific EDA. This is also expected to result in increased Gathering segment revenue, relative to the Company’s prior projections, and as a result the Company has increased the midpoint of its guidance range by $5 million. While the Company’s guidance does not incorporate any future price-related curtailments, with 87% of its projected fiscal 2025 production linked to firm sales contracts, Seneca has limited exposure to in-basin markets. Further, 71% of expected production for the balance of the fiscal year is either matched by a financial hedge, including a combination of swaps and no-cost collars, or was entered into at a fixed price, both of which provide price certainty for that production.



Additionally, as a result of operational improvements, the Company is revising Seneca’s capital expenditure guidance range downward to $495 million to $515 million, or $505 million at the midpoint, which is a $5 million decrease from the midpoint of the Company’s previous guidance.



The Company’s other fiscal 2025 guidance assumptions remain largely unchanged and are detailed in the table on page 7.




DISCUSSION OF FIRST QUARTER RESULTS BY SEGMENT



The following earnings discussion of each operating segment for the quarter ended December 31, 2024 is summarized in a tabular form on pages 8 and 9 of this report. It may be helpful to refer to those tables while reviewing this discussion.



Note that management defines adjusted operating results as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.




Upstream Business




Exploration and Production Segment



The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC (“Seneca”). Seneca explores for, develops and produces primarily natural gas reserves in Pennsylvania.












































































































Three Months Ended




December 31,



(in thousands)



2024






2023




Variance


GAAP Earnings

$

(46,777

)


$

52,483


$

(99,260

)

Impairment of assets, net of tax


104,633








104,633


Unrealized (gain) loss on derivative asset, net of tax


255




3,047



(2,792

)

Adjusted Operating Results

$

58,111



$

55,530


$

2,581








Adjusted EBITDA

$

156,645



$

159,970


$

(3,325

)













Seneca’s first quarter GAAP earnings decreased $99.3 million versus the prior year. This was driven by non-cash, pre-tax impairment charges of $141.8 million ($104.6 million after-tax), the majority of which is related to a “ceiling test” impairment which required Seneca to write-down the book value of its reserves under the full cost method of accounting. For purposes of the ceiling test, the 12-month average of first day of the month pricing for NYMEX natural gas for the period ended December 31, 2024 was $2.13 per MMBtu.



Excluding impairments, as well as the net impact of unrealized losses related to reductions in the fair value of contingent consideration received in connection with the June 2022 divestiture of Seneca’s California assets (see table above), Seneca's adjusted operating results increased $2.6 million primarily due to higher realized natural gas prices after the impact of hedging and lower per unit operating expenses, partially offset by lower natural gas production.



During the first quarter, Seneca produced 97.7 Bcf of natural gas, a decrease of 3.0 Bcf, or 3%, from the prior year. Compared to the preceding fourth quarter of fiscal 2024, production in the first quarter is higher by 5.8 Bcf, or 6%. Early in the quarter, Seneca curtailed approximately 1 Bcf of production due to low in-basin pricing. Production in the quarter was lower than the prior year largely due to the timing of turn in line dates for new wells between fiscal years.



Seneca’s average realized natural gas price, after the impact of hedging and transportation costs, was $2.53 per Mcf, an increase of $0.02 per Mcf from the prior year. Seneca recorded hedging gains of $29.7 million, or an uplift of $0.30 per Mcf, during the quarter, which more than offset a $0.08 per Mcf decrease in pre-hedge natural gas price realizations versus the prior year.



On a per unit basis, first quarter Lease Operating Expense (“LOE”) was $0.67 per Mcf, consistent with the prior year. LOE included $55.0 million ($0.56 per Mcf) for gathering and compression services from the Company’s Gathering segment to connect Seneca’s production to sales points along interstate pipelines. General and Administrative Expense (“G&A”) was $0.20 per Mcf, an increase of $0.02 per Mcf compared to the prior year driven by the combination of higher personnel costs and modestly lower production. Depreciation, Depletion and Amortization Expense (“DD&A”) was $0.65 per Mcf, a decrease of $0.06 per Mcf from the prior year largely due to ceiling test impairments recorded in the third and fourth quarters of fiscal 2024 that lowered Seneca’s full cost pool depletable base.




Midstream Businesses




Pipeline and Storage Segment



The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.































































Three Months Ended




December 31,



(in thousands)



2024




2023




Variance


GAAP Earnings

$

32,454


$

24,055


$

8,399







Adjusted EBITDA

$

70,953


$

59,142


$

11,811











The Pipeline and Storage segment’s first quarter GAAP earnings increased $8.4 million versus the prior year primarily due to higher operating revenues, partly offset by higher operation and maintenance (“O&M”) expense.



The increase in operating revenues of $12.2 million, or 13%, was primarily attributable to an increase in Supply Corporation’s transportation and storage rates effective February 1, 2024, in accordance with its rate settlement, which was approved in fiscal 2024. O&M expense increased $1.1 million primarily due to higher pipeline integrity and labor-related costs.




Gathering Segment



The Gathering segment’s operations are carried out by National Fuel Gas Midstream Company, LLC’s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which delivers Seneca and other non-affiliated Appalachian production to the interstate pipeline system.


































































Three Months Ended




December 31,



(in thousands)



2024




2023




Variance


GAAP Earnings

$

27,145


$

28,825


$

(1,680

)







Adjusted EBITDA

$

51,936


$

53,061


$

(1,125

)












The Gathering segment’s first quarter GAAP earnings decreased $1.7 million versus the prior year due to lower operating revenues and higher DD&A expense.



Operating revenues decreased $1.5 million, or 2%, primarily due to a decrease in throughput from Seneca. DD&A expense increased $1.1 million primarily due to higher average depreciable plant in service compared to the prior year.




Downstream Business




Utility Segment



The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution Corporation”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.































































Three Months Ended




December 31,



(in thousands)



2024




2023




Variance


GAAP Earnings

$

32,499


$

26,551


$

5,948







Adjusted EBITDA

$

60,665


$

53,366


$

7,299











The Utility segment’s first quarter GAAP earnings increased $5.9 million, or 22%, primarily as a result of the implementation of the recent rate case order in the Utility’s New York jurisdiction.



For the quarter, customer margin (operating revenues less purchased gas sold) increased $9.1 million, primarily due to the aforementioned rate case in Distribution Corporation’s New York jurisdiction, for which a settlement became effective October 1, 2024. Other income, which was also impacted by the rate settlement, increased $4.0 million. This was in large part due to the recognition of non-service pension and post-retirement benefit income that is offset with a corresponding reduction in new base rates and as a result, has no effect on net income.



O&M expense increased by $1.6 million, primarily driven by higher personnel costs, partially offset by a reduction related to amortizations of certain regulatory assets as a result of the New York rate settlement. DD&A expense increased $0.8 million primarily due to higher average depreciable plant in service compared to the prior year. Interest expense increased $2.3 million primarily due to a higher average amount of net borrowings.




Corporate and All Other



The Company’s operations that are included in Corporate and All Other generated a combined net loss of $0.3 million in the current-year first quarter, which was $1.4 million lower than combined earnings of $1.1 million in the prior-year first quarter. The reduction in earnings during the quarter was primarily driven by unrealized losses recorded on investment securities that fund non-qualified retirement benefit plans.




EARNINGS TELECONFERENCE



A conference call to discuss the results will be held on Thursday, January 30, 2025, at 9 a.m. ET. All participants must pre-register to join this conference using the Participant Registration

link

. A webcast link to the conference call will be provided under the Events Calendar on the NFG Investor Relations website at

investor.nationalfuelgas.com

. A replay will be available following the call through the end of the day, Thursday, February 6, 2025. To access the replay, dial 1-866-813-9403 and provide Access Code 245940.



National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at

www.nationalfuel.com

.



Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: impairments under the SEC’s full cost ceiling test for natural gas reserves; changes in the price of natural gas; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; changes in economic conditions, including inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; the Company’s ability to complete strategic transactions; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; negotiations with the collective bargaining units representing the Company’s workforce, including potential work stoppages during negotiations; uncertainty of natural gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.




NATIONAL FUEL GAS COMPANY




AND SUBSIDIARIES






GUIDANCE SUMMARY



As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2025. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.



The revised adjusted earnings per share guidance range excludes certain items that impacted the comparability of adjusted operating results during the three months ended December 31, 2024, including: (1) the after tax impairment of assets, which reduced earnings by $1.14 per share; (2) after-tax unrealized losses on a derivative asset, which reduced earnings by less than $0.01 per share; and (3) after-tax unrealized losses on other investments, which reduced earnings by $0.02 per share. While the Company expects to record certain adjustments to unrealized gain or loss on a derivative asset and unrealized gain or loss on investments during the nine months ending September 30, 2025, the amounts of these and other potential adjustments and charges, including ceiling test impairments, are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.
































































































































































































Previous FY 2025 Guidance




Updated FY 2025 Guidance







Consolidated Adjusted Earnings per Share



$5.50 to $6.00




$6.50 to $7.00



Consolidated Effective Tax Rate


~ 24.5 - 25%


~ 25%






Capital Expenditures

(Millions)




Exploration and Production

$495 - $525


$495 - $515

Pipeline and Storage

$130 - $150


$130 - $150

Gathering

$95 - $110


$95 - $110

Utility


$165 - $185




$165 - $185



Consolidated Capital Expenditures



$885 - $970




$885 - $960







Exploration and Production Segment Guidance










Commodity Price Assumptions*





NYMEX natural gas price

$2.80 /MMBtu


$3.50 /MMBtu

Appalachian basin spot price

$2.00 /MMBtu


$2.90 /MMBtu






Realized natural gas prices, after hedging ($/Mcf)


$2.47 - $2.51


$2.77 - $2.81






Production (Bcf)



400 to 420




410 to 425







E&P Operating Costs

($/Mcf)




LOE

$0.68 - $0.70


$0.68 - $0.70

G&A

$0.18 - $0.19


$0.18 - $0.19

DD&A

$0.65 - $0.69


$0.63 - $0.67






Other Business Segment Guidance

(Millions)




Gathering Segment Revenues

$245 - $255


$250 - $260

Pipeline and Storage Segment Revenues

$415 - $435


$415 - $435






* Commodity price assumptions are for the remaining nine months of the fiscal year.











































































































































































































































































































































































































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS



QUARTER ENDED DECEMBER 31, 2024



(Unaudited)
















Upstream




Midstream




Downstream



















Exploration &


Pipeline &






Corporate /



(Thousands of Dollars)

Production


Storage


Gathering


Utility


All Other


Consolidated*














First quarter 2024 GAAP earnings


$

52,483



$

24,055



$

28,825



$

26,551



$

1,106



$

133,020



Items impacting comparability:













Unrealized (gain) loss on derivative asset


4,198












4,198


Tax impact of unrealized (gain) loss on derivative asset


(1,151

)











(1,151

)

Unrealized (gain) loss on other investments










(1,049

)



(1,049

)

Tax impact of unrealized (gain) loss on other investments










220




220



First quarter 2024 adjusted operating results



55,530




24,055




28,825




26,551




277




135,238



Drivers of adjusted operating results**














Upstream Revenues













Higher (lower) natural gas production


(6,016

)











(6,016

)

Higher (lower) realized natural gas prices, after hedging


1,885












1,885



Midstream Revenues













Higher (lower) operating revenues




9,637




(1,151

)







8,486



Downstream Margins***













Impact of usage and weather








(325

)





(325

)

Impact of new rates in New York








7,865






7,865



Operating Expenses













Lower (higher) lease operating and transportation expenses


1,133












1,133


Lower (higher) operating expenses




(856

)





(1,244

)





(2,100

)

Lower (higher) depreciation / depletion


6,842






(835

)



(624

)





5,383



Other Income (Expense)













Higher (lower) other income


(1,680

)







3,176




1,686




3,182


(Higher) lower interest expense








(1,785

)





(1,785

)


Income Taxes













Lower (higher) income tax expense / effective tax rate


(8

)



(488

)



443




(584

)



205




(432

)

All other / rounding


425




106




(137

)



(531

)



(436

)



(573

)


First quarter 2025 adjusted operating results



58,111




32,454




27,145




32,499




1,732




151,941



Items impacting comparability:













Impairment of assets


(141,802

)











(141,802

)

Tax impact of impairment of assets


37,169












37,169


Unrealized gain (loss) on derivative asset


(349

)











(349

)

Tax impact of unrealized gain (loss) on derivative asset


94












94


Unrealized gain (loss) on other investments










(2,617

)



(2,617

)

Tax impact of unrealized gain (loss) on other investments










550




550



First quarter 2025 GAAP earnings


$

(46,777

)


$

32,454



$

27,145



$

32,499



$

(335

)


$

44,986














* Amounts do not reflect intercompany eliminations.

** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.

*** Downstream margin defined as operating revenues less purchased gas expense.







































































































































































































































































































































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE



QUARTER ENDED DECEMBER 31, 2024



(Unaudited)
















Upstream




Midstream




Downstream



















Exploration &


Pipeline &






Corporate /




Production


Storage


Gathering


Utility


All Other


Consolidated*














First quarter 2024 GAAP earnings per share


$

0.57



$

0.26



$

0.31



$

0.29



$

0.01



$

1.44



Items impacting comparability:













Unrealized (gain) loss on derivative asset, net of tax


0.03












0.03


Unrealized (gain) loss on other investments, net of tax










(0.01

)



(0.01

)


First quarter 2024 adjusted operating results per share



0.60




0.26




0.31




0.29









1.46



Drivers of adjusted operating results**














Upstream Revenues













Higher (lower) natural gas production


(0.07

)











(0.07

)

Higher (lower) realized natural gas prices, after hedging


0.02












0.02



Midstream Revenues













Higher (lower) operating revenues




0.11




(0.01

)







0.10



Downstream Margins***













Impact of usage and weather


















Impact of new rates in New York








0.09






0.09



Operating Expenses













Lower (higher) lease operating and transportation expenses


0.01












0.01


Lower (higher) operating expenses




(0.01

)





(0.01

)





(0.02

)

Lower (higher) depreciation / depletion


0.08






(0.01

)



(0.01

)





0.06



Other Income (Expense)













Higher (lower) other income


(0.02

)







0.03




0.02




0.03


(Higher) lower interest expense








(0.02

)





(0.02

)


Income Taxes













Lower (higher) income tax expense / effective tax rate







(0.01

)








(0.01

)








(0.02

)

All other / rounding


0.02









0.01









(0.01

)



0.02



First quarter 2025 adjusted operating results per share



0.64




0.35




0.30




0.36




0.01




1.66



Items impacting comparability:













Impairment of assets, net of tax


(1.14

)











(1.14

)

Unrealized gain (loss) on derivative asset, net of tax


















Unrealized gain (loss) on other investments, net of tax










(0.02

)



(0.02

)

Rounding


(0.01

)











(0.01

)


First quarter 2025 GAAP earnings per share


$

(0.51

)


$

0.35



$

0.30



$

0.36



$

(0.01

)


$

0.49














* Amounts do not reflect intercompany eliminations.

** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.

*** Downstream margin defined as operating revenues less purchased gas expense.











































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES






(Thousands of Dollars, except per share amounts)





Three Months Ended


December 31,


(Unaudited)



SUMMARY OF OPERATIONS



2024




2023



Operating Revenues:




Utility Revenues

$

228,424



$

201,920


Exploration and Production and Other Revenues


248,860




254,019


Pipeline and Storage and Gathering Revenues


72,198




69,422




549,482




525,361


Operating Expenses:




Purchased Gas


65,337




56,552


Operation and Maintenance:




Utility


55,244




53,705


Exploration and Production and Other


33,541




34,826


Pipeline and Storage and Gathering


35,941




34,962


Property, Franchise and Other Taxes


22,056




22,416


Depreciation, Depletion and Amortization


109,370




115,790


Impairment of Assets


141,802









463,291




318,251






Operating Income


86,191




207,110






Other Income (Expense):




Other Income (Deductions)


7,720




3,732


Interest Expense on Long-Term Debt


(33,362

)



(28,462

)

Other Interest Expense


(4,381

)



(6,273

)





Income Before Income Taxes


56,168




176,107






Income Tax Expense


11,182




43,087






Net Income Available for Common Stock

$

44,986



$

133,020






Earnings Per Common Share




Basic

$

0.50



$

1.45


Diluted

$

0.49



$

1.44







Weighted Average Common Shares:





Used in Basic Calculation


90,777,446




91,910,244


Used in Diluted Calculation


91,434,741




92,442,145












































































































































































































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)




December 31,


September 30,


(Thousands of Dollars)


2024




2024




ASSETS





Property, Plant and Equipment

$

14,675,281



$

14,524,798


Less - Accumulated Depreciation, Depletion and Amortization


7,393,477




7,185,593


Net Property, Plant and Equipment


7,281,804




7,339,205


Current Assets:




Cash and Temporary Cash Investments


48,694




38,222


Receivables - Net


202,821




127,222


Unbilled Revenue


57,117




15,521


Gas Stored Underground


24,725




35,055


Materials and Supplies - at average cost


47,820




47,670


Other Current Assets


83,435




92,229


Total Current Assets


464,612




355,919


Other Assets:




Recoverable Future Taxes


83,740




80,084


Unamortized Debt Expense


5,206




5,604


Other Regulatory Assets


106,386




108,022


Deferred Charges


68,952




69,662


Other Investments


71,493




81,705


Goodwill


5,476




5,476


Prepaid Pension and Post-Retirement Benefit Costs


185,224




180,230


Fair Value of Derivative Financial Instruments


20,695




87,905


Other


7,860




5,958


Total Other Assets


555,032




624,646


Total Assets

$

8,301,448



$

8,319,770



CAPITALIZATION AND LIABILITIES





Capitalization:




Comprehensive Shareholders' Equity




Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and




Outstanding - 90,612,955 Shares and 91,005,993 Shares, Respectively

$

90,613



$

91,006


Paid in Capital


1,039,705




1,045,487


Earnings Reinvested in the Business


1,698,648




1,727,326


Accumulated Other Comprehensive Loss


(76,153

)



(15,476

)

Total Comprehensive Shareholders' Equity


2,752,813




2,848,343


Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs


2,189,421




2,188,243


Total Capitalization


4,942,234




5,036,586


Current and Accrued Liabilities:




Notes Payable to Banks and Commercial Paper


200,000




90,700


Current Portion of Long-Term Debt


500,000




500,000


Accounts Payable


120,991




165,068


Amounts Payable to Customers


42,587




42,720


Dividends Payable


46,671




46,872


Interest Payable on Long-Term Debt


44,376




27,247


Customer Advances


15,295




19,373


Customer Security Deposits


36,091




36,265


Other Accruals and Current Liabilities


172,409




162,903


Fair Value of Derivative Financial Instruments


20,893




4,744


Total Current and Accrued Liabilities


1,199,313




1,095,892


Other Liabilities:




Deferred Income Taxes


1,089,394




1,111,165


Taxes Refundable to Customers


303,344




305,645


Cost of Removal Regulatory Liability


296,660




292,477


Other Regulatory Liabilities


147,561




151,452


Other Post-Retirement Liabilities


3,476




3,511


Asset Retirement Obligations


199,310




203,006


Other Liabilities


120,156




120,036


Total Other Liabilities


2,159,901




2,187,292


Commitments and Contingencies










Total Capitalization and Liabilities

$

8,301,448



$

8,319,770

















































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS



(Unaudited)



Three Months Ended


December 31,


(Thousands of Dollars)


2024




2023







Operating Activities:




Net Income Available for Common Stock

$

44,986



$

133,020


Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:




Impairment of Assets


141,802







Depreciation, Depletion and Amortization


109,370




115,790


Deferred Income Taxes


(5,385

)



38,362


Stock-Based Compensation


4,705




4,660


Other


7,146




8,041


Change in:




Receivables and Unbilled Revenue


(115,165

)



(58,459

)

Gas Stored Underground and Materials and Supplies


10,180




6,915


Other Current Assets


8,814




892


Accounts Payable


9,703




(3,355

)

Amounts Payable to Customers


(133

)



1,013


Customer Advances


(4,078

)



2,083


Customer Security Deposits


(174

)



2,079


Other Accruals and Current Liabilities


21,266




28,612


Other Assets


(3,892

)



(6,306

)

Other Liabilities


(9,057

)



(2,403

)

Net Cash Provided by Operating Activities

$

220,088



$

270,944






Investing Activities:




Capital Expenditures

$

(240,427

)


$

(246,938

)

Other


5,878




(920

)

Net Cash Used in Investing Activities

$

(234,549

)


$

(247,858

)





Financing Activities:




Changes in Notes Payable to Banks and Commercial Paper


109,300




12,500


Shares Repurchased Under Repurchase Plan


(33,524

)






Dividends Paid on Common Stock


(46,872

)



(45,451

)

Net Repurchases of Common Stock Under Stock and Benefit Plans


(3,971

)



(3,897

)

Net Cash Provided by (Used in) Financing Activities

$

24,933



$

(36,848

)





Net Increase (Decrease) in Cash and Cash Equivalents


10,472




(13,762

)

Cash and Cash Equivalents at Beginning of Period


38,222




55,447


Cash and Cash Equivalents at December 31

$

48,694



$

41,685
























































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES









SEGMENT OPERATING RESULTS AND STATISTICS



(UNAUDITED)









UPSTREAM BUSINESS















Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,



EXPLORATION AND PRODUCTION SEGMENT



2024




2023




Variance

Total Operating Revenues

$

248,860



$

254,019



$

(5,159

)

Operating Expenses:






Operation and Maintenance:






General and Administrative Expense


19,326




17,793




1,533


Lease Operating and Transportation Expense


65,640




67,074




(1,434

)

All Other Operation and Maintenance Expense


3,867




5,544




(1,677

)

Property, Franchise and Other Taxes


3,382




3,638




(256

)

Depreciation, Depletion and Amortization


63,304




71,965




(8,661

)

Impairment of Assets


141,802









141,802




297,321




166,014




131,307








Operating Income (Loss)


(48,461

)



88,005




(136,466

)







Other Income (Expense):






Non-Service Pension and Post-Retirement Benefit Credit


37




100




(63

)

Interest and Other Income (Deductions)


272




(1,513

)



1,785


Interest Expense


(15,200

)



(15,268

)



68


Income (Loss) Before Income Taxes


(63,352

)



71,324




(134,676

)

Income Tax Expense (Benefit)


(16,575

)



18,841




(35,416

)

Net Income (Loss)

$

(46,777

)


$

52,483



$

(99,260

)

Net Income (Loss) Per Share (Diluted)

$

(0.51

)


$

0.57



$

(1.08

)































































































































































































































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES









SEGMENT OPERATING RESULTS AND STATISTICS



(UNAUDITED)









MIDSTREAM BUSINESSES









Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,



PIPELINE AND STORAGE SEGMENT



2024




2023




Variance

Revenues from External Customers

$

68,750



$

64,826



$

3,924


Intersegment Revenues


37,862




29,587




8,275


Total Operating Revenues


106,612




94,413




12,199


Operating Expenses:






Purchased Gas


(42

)



601




(643

)

Operation and Maintenance


27,034




25,950




1,084


Property, Franchise and Other Taxes


8,667




8,720




(53

)

Depreciation, Depletion and Amortization


18,585




18,213




372




54,244




53,484




760








Operating Income


52,368




40,929




11,439








Other Income (Expense):






Non-Service Pension and Post-Retirement Benefit Credit


952




1,257




(305

)

Interest and Other Income


2,040




1,931




109


Interest Expense


(11,729

)



(11,725

)



(4

)

Income Before Income Taxes


43,631




32,392




11,239


Income Tax Expense


11,177




8,337




2,840


Net Income

$

32,454



$

24,055



$

8,399


Net Income Per Share (Diluted)

$

0.35



$

0.26



$

0.09















Three Months Ended


December 31,



GATHERING SEGMENT



2024




2023




Variance

Revenues from External Customers

$

3,448



$

4,596



$

(1,148

)

Intersegment Revenues


57,683




57,992




(309

)

Total Operating Revenues


61,131




62,588




(1,457

)

Operating Expenses:






Operation and Maintenance


9,429




9,504




(75

)

Property, Franchise and Other Taxes


(234

)



23




(257

)

Depreciation, Depletion and Amortization


10,515




9,458




1,057




19,710




18,985




725








Operating Income


41,421




43,603




(2,182

)







Other Income (Expense):






Non-Service Pension and Post-Retirement Benefit Credit







9




(9

)

Interest and Other Income


58




73




(15

)

Interest Expense


(4,210

)



(3,729

)



(481

)

Income Before Income Taxes


37,269




39,956




(2,687

)

Income Tax Expense


10,124




11,131




(1,007

)

Net Income

$

27,145



$

28,825



$

(1,680

)

Net Income Per Share (Diluted)

$

0.30



$

0.31



$

(0.01

)





















































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES









SEGMENT OPERATING RESULTS AND STATISTICS



(UNAUDITED)









DOWNSTREAM BUSINESS















Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,



UTILITY SEGMENT



2024




2023




Variance

Revenues from External Customers

$

228,424



$

201,920



$

26,504


Intersegment Revenues


85




87




(2

)

Total Operating Revenues


228,509




202,007




26,502


Operating Expenses:






Purchased Gas


101,473




84,051




17,422


Operation and Maintenance


56,260




54,684




1,576


Property, Franchise and Other Taxes


10,111




9,906




205


Depreciation, Depletion and Amortization


16,827




16,037




790




184,671




164,678




19,993








Operating Income


43,838




37,329




6,509








Other Income (Expense):






Non-Service Pension and Post-Retirement Benefit Credit


5,871




470




5,401


Interest and Other Income


528




1,911




(1,383

)

Interest Expense


(10,716

)



(8,457

)



(2,259

)

Income Before Income Taxes


39,521




31,253




8,268


Income Tax Expense


7,022




4,702




2,320


Net Income

$

32,499



$

26,551



$

5,948


Net Income Per Share (Diluted)

$

0.36



$

0.29



$

0.07







































































































































































































































































































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES









SEGMENT OPERATING RESULTS AND STATISTICS



(UNAUDITED)









Three Months Ended

(Thousands of Dollars, except per share amounts)

December 31,



ALL OTHER



2024




2023




Variance

Total Operating Revenues

$





$





$




Operating Expenses:






Operation and Maintenance




































Operating Income















Other Income (Expense):






Interest and Other Income (Deductions)


(136

)



(77

)



(59

)

Interest Expense


(116

)



(81

)



(35

)

Loss before Income Taxes


(252

)



(158

)



(94

)

Income Tax Benefit


(59

)



(37

)



(22

)

Net Loss

$

(193

)


$

(121

)


$

(72

)

Net Loss Per Share (Diluted)

$





$





$







Three Months Ended


December 31,



CORPORATE



2024




2023




Variance

Revenues from External Customers

$





$





$




Intersegment Revenues


1,341




1,285




56


Total Operating Revenues


1,341




1,285




56


Operating Expenses:






Operation and Maintenance


4,047




3,795




252


Property, Franchise and Other Taxes


130




129




1


Depreciation, Depletion and Amortization


139




117




22




4,316




4,041




275








Operating Loss


(2,975

)



(2,756

)



(219

)

Other Income (Expense):






Non-Service Pension and Post-Retirement Benefit Costs


(212

)



(387

)



175


Interest and Other Income


41,061




41,030




31


Interest Expense on Long-Term Debt


(33,362

)



(28,462

)



(4,900

)

Other Interest Expense


(5,161

)



(8,085

)



2,924


Income (Loss) before Income Taxes


(649

)



1,340




(1,989

)

Income Tax Expense (Benefit)


(507

)



113




(620

)

Net Income (Loss)

$

(142

)


$

1,227



$

(1,369

)

Net Income (Loss) Per Share (Diluted)

$

(0.01

)


$

0.01



$

(0.02

)














Three Months Ended


December 31,



INTERSEGMENT ELIMINATIONS



2024




2023




Variance

Intersegment Revenues

$

(96,971

)


$

(88,951

)


$

(8,020

)

Operating Expenses:






Purchased Gas


(36,094

)



(28,100

)



(7,994

)

Operation and Maintenance


(60,877

)



(60,851

)



(26

)



(96,971

)



(88,951

)



(8,020

)

Operating Income















Other Income (Expense):






Interest and Other Deductions


(42,751

)



(41,072

)



(1,679

)

Interest Expense


42,751




41,072




1,679


Net Income

$





$





$




Net Income Per Share (Diluted)

$





$





$











































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES









SEGMENT INFORMATION (Continued)


(Thousands of Dollars)








Three Months Ended


December 31,


(Unaudited)






Increase


2024


2023


(Decrease)









Capital Expenditures:








Exploration and Production

$

122,602


(1)(2)


$

160,957


(3)(4)


$

(38,355

)

Pipeline and Storage


19,792


(1)(2)



24,554


(3)(4)



(4,762

)

Gathering


13,027


(1)(2)



19,569


(3)(4)



(6,542

)

Utility


36,430


(1)(2)



30,510


(3)(4)



5,920


Total Reportable Segments


191,851



235,590



(43,739

)

All Other













Corporate


204



61



143


Total Capital Expenditures

$

192,055


$

235,651


$

(43,596

)

















































(1)

Capital expenditures for the quarter ended December 31, 2024, include accounts payable and accrued liabilities related to capital expenditures of $56.3 million, $4.4 million, $6.0 million, and $4.9 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at December 31, 2024, since they represent non-cash investing activities at that date.



(2)

Capital expenditures for the quarter ended December 31, 2024, exclude capital expenditures of $63.3 million, $14.4 million, $21.7 million and $20.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the quarter ended December 31, 2024. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2024.



(3)

Capital expenditures for the quarter ended December 31, 2023, include accounts payable and accrued liabilities related to capital expenditures of $74.9 million, $5.5 million, $11.1 million, and $6.4 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at December 31, 2023, since they represented non-cash investing activities at that date.



(4)

Capital expenditures for the quarter ended December 31, 2023, exclude capital expenditures of $43.2 million, $31.8 million, $20.6 million and $13.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2023 and paid during the quarter ended December 31, 2023. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2023, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at December 31, 2023.










































































































DEGREE DAYS



















Percent Colder








(Warmer) Than:


Three Months Ended December 31,


Normal


2024


2023


Normal

(1)



Last Year

(1)


Buffalo, NY

2,253


1,884


1,858


(16.4)


1.4

Erie, PA

1,894


1,697


1,664


(10.4)


2.0












(1)

Percents compare actual 2024 degree days to normal degree days and actual 2024 degree days to actual 2023 degree days.




































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES










EXPLORATION AND PRODUCTION INFORMATION
















Three Months Ended


December 31,






Increase


2024


2023


(Decrease)









Gas Production/Prices:








Production (MMcf)






Appalachia


97,717



100,757



(3,040

)







Average Prices (Per Mcf)






Weighted Average

$

2.23


$

2.31


$

(0.08

)

Weighted Average after Hedging


2.53



2.51



0.02










Selected Operating Performance Statistics:








General and Administrative Expense per Mcf

(1)


$

0.20


$

0.18


$

0.02


Lease Operating and Transportation Expense per Mcf

(1)(2)


$

0.67


$

0.67


$




Depreciation, Depletion and Amortization per Mcf

(1)


$

0.65


$

0.71


$

(0.06

)








(1)

Refer to page 13 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.



(2)

Amounts include transportation expense of $0.57 and $0.56 per Mcf for the three months ended December 31, 2024 and December 31, 2023, respectively.


























































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES





















Pipeline and Storage Throughput - (millions of cubic feet - MMcf)









Three Months Ended


December 31,






Increase


2024


2023


(Decrease)

Firm Transportation - Affiliated

31,870


31,495


375


Firm Transportation - Non-Affiliated

171,012


168,606


2,406


Interruptible Transportation

62


118


(56

)


202,944


200,219


2,725









Gathering Volume - (MMcf)








Three Months Ended


December 31,






Increase


2024


2023


(Decrease)

Gathered Volume

120,961


124,261


(3,300

)














Utility Throughput - (MMcf)








Three Months Ended


December 31,






Increase


2024


2023


(Decrease)

Retail Sales:






Residential Sales

18,476


17,982


494


Commercial Sales

2,919


2,800


119


Industrial Sales

199


138


61



21,594


20,920


674


Transportation

16,942


17,528


(586

)


38,536


38,448


88










NATIONAL FUEL GAS COMPANY




AND SUBSIDIARIES




NON-GAAP FINANCIAL MEASURES



In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted operating results, adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.



Management defines adjusted operating results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted operating results for the three months ended December 31, 2024 and 2023:



























































































































































































Three Months Ended


December 31,


(in thousands except per share amounts)


2024




2023




Reported GAAP Earnings


$

44,986



$

133,020



Items impacting comparability:





Impairment of assets (E&P)


141,802







Tax impact of impairment of assets


(37,169

)






Unrealized (gain) loss on derivative asset (E&P)


349




4,198


Tax impact of unrealized (gain) loss on derivative asset


(94

)



(1,151

)

Unrealized (gain) loss on other investments (Corporate / All Other)


2,617




(1,049

)

Tax impact of unrealized (gain) loss on other investments


(550

)



220



Adjusted Operating Results


$

151,941



$

135,238







Reported GAAP Earnings Per Share


$

0.49



$

1.44



Items impacting comparability:





Impairment of assets, net of tax (E&P)


1.14







Unrealized (gain) loss on derivative asset, net of tax (E&P)







0.03


Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)


0.02




(0.01

)

Rounding


0.01








Adjusted Operating Results Per Share


$

1.66



$

1.46











Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three months ended December 31, 2024 and 2023:





















































































































































































Three Months Ended


December 31,


(in thousands)


2024




2023




Reported GAAP Earnings


$

44,986



$

133,020


Depreciation, Depletion and Amortization


109,370




115,790


Other (Income) Deductions


(7,720

)



(3,732

)

Interest Expense


37,743




34,735


Income Taxes


11,182




43,087


Impairment of Assets


141,802








Adjusted EBITDA


$

337,363



$

322,900







Adjusted EBITDA by Segment





Pipeline and Storage Adjusted EBITDA

$

70,953



$

59,142


Gathering Adjusted EBITDA


51,936




53,061


Total Midstream Businesses Adjusted EBITDA


122,889




112,203


Exploration and Production Adjusted EBITDA


156,645




159,970


Utility Adjusted EBITDA


60,665




53,366


Corporate and All Other Adjusted EBITDA


(2,836

)



(2,639

)


Total Adjusted EBITDA


$

337,363



$

322,900





































































































































































































































































































































































































































NATIONAL FUEL GAS COMPANY



AND SUBSIDIARIES



NON-GAAP FINANCIAL MEASURES



SEGMENT ADJUSTED EBITDA





Three Months Ended


December 31,


(in thousands)


2024


2023



Exploration and Production Segment






Reported GAAP Earnings

$

(46,777

)


$

52,483


Depreciation, Depletion and Amortization


63,304




71,965


Other (Income) Deductions


(309

)



1,413


Interest Expense


15,200




15,268


Income Taxes


(16,575

)



18,841


Impairment of Assets


141,802







Adjusted EBITDA

$

156,645



$

159,970








Pipeline and Storage Segment






Reported GAAP Earnings

$

32,454



$

24,055


Depreciation, Depletion and Amortization


18,585




18,213


Other (Income) Deductions


(2,992

)



(3,188

)

Interest Expense


11,729




11,725


Income Taxes


11,177




8,337


Adjusted EBITDA

$

70,953



$

59,142








Gathering Segment






Reported GAAP Earnings

$

27,145



$

28,825


Depreciation, Depletion and Amortization


10,515




9,458


Other (Income) Deductions


(58

)



(82

)

Interest Expense


4,210




3,729


Income Taxes


10,124




11,131


Adjusted EBITDA

$

51,936



$

53,061








Utility Segment






Reported GAAP Earnings

$

32,499



$

26,551


Depreciation, Depletion and Amortization


16,827




16,037


Other (Income) Deductions


(6,399

)



(2,381

)

Interest Expense


10,716




8,457


Income Taxes


7,022




4,702


Adjusted EBITDA

$

60,665



$

53,366








Corporate and All Other






Reported GAAP Earnings

$

(335

)


$

1,106


Depreciation, Depletion and Amortization


139




117


Other (Income) Deductions


2,038




506


Interest Expense


(4,112

)



(4,444

)

Income Taxes


(566

)



76


Adjusted EBITDA

$

(2,836

)


$

(2,639

)










Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.







This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.