MRBK

Meridian Corporation Reports Q4 and Year-End Financial Results for 2024, Highlighting 23.4% Increase in Net Income Year-Over-Year

Meridian Corporation reports increased net income and earnings per share for Q4 2024, driven by loan growth and non-interest income.

Quiver AI Summary

Meridian Corporation announced its financial results for the fourth quarter and year ended December 31, 2024, reporting a net income of $5.6 million, or $0.49 per diluted share, an increase of 18.1% from the previous quarter, and $16.3 million, or $1.45 per diluted share, for the year, reflecting a 23.4% year-over-year growth. The company achieved a pre-tax, pre-provision income of $11.2 million for the quarter and $33.2 million for the year, amidst challenges due to the Federal Reserve's rate changes which affected their net interest margin. Key growth drivers included a 12% increase in commercial loans year-over-year and a nearly 10% rise in deposits, supported by money market accounts. The board declared a quarterly cash dividend, highlighting ongoing commitment to shareholders, while CEO Christopher J. Annas expressed optimism about the company's operational improvements and market positioning amid economic uncertainties.

Potential Positives

  • Net income increased by 18.1% to $5.6 million for the fourth quarter, demonstrating strong financial performance.
  • Year-over-year, net income rose by 23.4% to $16.3 million, highlighting overall growth and profitability.
  • The company achieved a 12% increase in commercial loans year-over-year, indicating robust lending activity and client demand.
  • A quarterly cash dividend of $0.125 per common share was declared, reflecting the company's commitment to returning value to shareholders.

Potential Negatives

  • Net charge-offs increased significantly from 0.11% to 0.34% of total average loans, indicating potential weaknesses in credit quality.
  • Provision for credit losses rose by $1.3 million to $3.6 million for the fourth quarter, reflecting concerns about future loan performance.
  • Despite a year-over-year growth in net income, challenges such as a 50 basis point decline in net interest margin from 2019 levels were acknowledged, suggesting ongoing pressure on profitability.

FAQ

What are Meridian Corporation's Q4 2024 earnings results?

Meridian reported a net income of $5.6 million, or $0.49 per diluted share for Q4 2024.

How did Meridian's net interest margin change in 2024?

Net interest margin decreased to 3.29% in Q4 2024, down 50 basis points from 2019 levels.

What was the dividend declared by Meridian Corporation?

The Board declared a quarterly cash dividend of $0.125 per common share, payable on February 18, 2025.

What growth did Meridian experience in commercial loans?

Commercial loans increased by $34.8 million, or 2%, quarter over quarter, and 12% year over year.

How did Meridian's wealth management segment perform?

The wealth segment achieved significant growth, with pre-tax income nearly doubling to $2.4 million in 2024.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$MRBK Insider Trading Activity

$MRBK insiders have traded $MRBK stock on the open market 3 times in the past 6 months. Of those trades, 3 have been purchases and 0 have been sales.

Here’s a breakdown of recent trading of $MRBK stock by insiders over the last 6 months:

  • CHRISTOPHER J. ANNAS (Chairman & CEO) purchased 2,000 shares for an estimated $21,400
  • DENISE LINDSAY (EVP, Chief Financial Officer) purchased 1,500 shares for an estimated $16,020
  • ANTHONY MARK IMBESI purchased 1,000 shares for an estimated $10,740

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$MRBK Hedge Fund Activity

We have seen 17 institutional investors add shares of $MRBK stock to their portfolio, and 12 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



MALVERN, Pa., Jan. 24, 2025 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:






























































































Three Months Ended




Year Ended



(Dollars in thousands, except per share data)(Unaudited)



December 31,




2024




September 30,




2024




December 31,




2024




December 31,




2023



Income:









Net income

$

5,601


$

4,743


$

16,346


$

13,243

Diluted earnings per common share

$

0.49


$

0.42


$

1.45


$

1.16

Pre-tax, pre-provision income

(1)


$

11,168


$

8,527


$

33,186


$

23,782

(1) See Non-GAAP reconciliation in the Appendix


















  • Net income for the quarter ended December 31, 2024 was $5.6 million, or $0.49 per diluted share and $16.3 million, or $1.45 per diluted share, for the year.


  • Pre-tax, pre-provision income

    1

    for the quarter and the year were $11.2 million and $33.2 million, respectively.


  • Net interest margin was 3.29% for the fourth quarter of 2024, with a loan yield of 7.17%. Net interest margin was 3.16% with a loan yield of 7.28% for the year.




  • Return on average assets and return on average equity for the fourth quarter of 2024 were 0.92% and 13.01%, respectively, and 0.70% and 9.93% for the year.




  • During the quarter a net gain of $4.0 million was recognized on the sale of $6.6 million in residential mortgage loan servicing rights held at amortized cost and, a $317 thousand gain was recognized on the sale of a $1.7 million OREO property.




  • Fees and other disposal costs of $1.0 million, net, were recognized during the quarter for the early termination of the Blue Bell lease.




  • Total assets at December 31, 2024 were $2.4 billion, compared to $2.4 billion at September 30, 2024 and $2.2 billion at December 31, 2023.




  • Commercial loans, excluding leases, increased $34.8 million, or 2% for the quarter and $177.1 million, or 12% year over year.




  • Fourth quarter deposit growth was $26.4 million, or 1%, and $181.9 million, or 10% year over year.


  • Non-interest-bearing deposits were up $3.7 million or 2%, quarter over quarter, and $1.6 million or 1%, year over year.




  • On January 23, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable February 18, 2025 to shareholders of record as of February 10, 2025.





Christopher J. Annas, Chairman and CEO commented:



Our fourth quarter earnings showed significant improvement from the third quarter, increasing by 18.1% to $5.6 million, or $0.49 per share. For the year, net income increased 23.4% to $16.3 million, and $1.45 per share. While we are pleased with the improvement, we are still working through the drastic rate shock brought on by the Fed, particularly in our net interest margin which is down 50 basis points from 2019 levels. The team is working diligently each day to return to historical spreads.



Loan growth of 12% (minus planned lease paydowns) for 2024 was exceptional, and our three main lending groups all contributed. Commercial real estate is benefiting from a continued lack of homes for sale, and our C&I and SBA teams are winning client relationships with persistence and creative advisory. Legacy low fixed-rate loans often made it unprofitable for us to solicit business from prospects. Deposits were up nearly 10%, mostly from money market accounts that can be rate-adjusted anytime.



The mortgage group had significant improvement, with a $4.1 million pre-tax income versus a large loss in 2023. The hard cuts we made in the cyclical slowdown have given us much operational leverage and allows us to pivot quickly based on market conditions. Part of the cuts included prepaying a major lease at a discount and allowing many operations personnel to work from home. The Philadelphia metro region is still very low in housing inventory, which stymied an even bigger improvement in our business.



Our wealth segment had a banner year with pre-tax income nearly doubling to $2.4 million. Strong growth in assets under management along with better stock market returns were the big contributors. We will devote more resources to wealth in 2025 to leverage our brand and deepen relationships with our commercial customers for referrals.



We are encouraged by the new administration and communications about reduced regulatory burdens and prospects for economic growth. Our regulatory costs are substantial and, quite frankly, make little sense for a bank our size that is not systemically significant. We are hopeful that new and broader thinking can help banks like Meridian to better serve their markets and produce better returns for shareholders.




Select Condensed Financial Information




































































































































































































































































































































































































































































































As of or for the three months ended (Unaudited)




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023




(Dollars in thousands, except per share data)



Income:











Net income

$

5,601



$

4,743



$

3,326



$

2,676



$

571


Basic earnings per common share


0.50




0.43




0.30




0.24




0.05


Diluted earnings per common share


0.49




0.42




0.30




0.24




0.05


Net interest income


19,299




18,242




16,846




16,609




16,942













Balance Sheet:











Total assets

$

2,385,867



$

2,387,721



$

2,351,584



$

2,292,923



$

2,246,193


Loans, net of fees and costs


2,030,437




2,008,396




1,988,535




1,956,315




1,895,806


Total deposits


2,005,368




1,978,927




1,915,436




1,900,696




1,823,462


Non-interest bearing deposits


240,858




237,207




224,040




220,581




239,289


Stockholders' equity


171,522




167,450




162,382




159,936




158,022













Balance Sheet Average Balances:











Total assets

$

2,434,270



$

2,373,261



$

2,319,295



$

2,269,047



$

2,219,340


Total interest earning assets


2,342,651




2,277,523




2,222,177




2,173,212




2,121,068


Loans, net of fees and costs


2,029,739




1,997,574




1,972,740




1,944,187




1,891,170


Total deposits


2,043,505




1,960,145




1,919,954




1,823,523




1,820,532


Non-interest bearing deposits


259,118




246,310




229,040




233,255




254,025


Stockholders' equity


171,214




165,309




162,119




159,822




157,210













Performance Ratios (Annualized):











Return on average assets


0.92

%



0.80

%



0.58

%



0.47

%



0.10

%

Return on average equity


13.01

%



11.41

%



8.25

%



6.73

%



1.44

%





Income Statement -


Fourth


Quarter


2024


Compared to


Third


Quarter


2024



Fourth quarter net income increased $858 thousand, or 18.1%, to $5.6 million due to increased net interest income, combined with increased non-interest income which included a gain of $4.0 million on the sale of mortgage servicing rights, along with a $317 thousand gain on sale of a residential property included in other real estate owned. These increases were largely offset by a quarterly provision for credit losses that was higher by $1.3 million and an increase in non-interest expense of $865 thousand, or 4.2%, which was impacted by the early termination of the Blue Bell lease. Detailed explanations of the major categories of income and expense follow below.




Net Interest income



The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.


































































































































































































































































































































































































































Three Months Ended











(dollars in thousands)



December 31,




2024




September 30,




2024




$ Change




% Change




Change due


to rate




Change due


to volume



Interest income:













Cash and cash equivalents

$

801


$

416


$

385



92.5

%


$

(52

)


$

437


Investment securities - taxable


1,684



1,480



204



13.8

%



124




80


Investment securities - tax exempt

(1)



397



397









%



5




(5

)

Loans held for sale


565



766



(201

)


(26.2

)%



(49

)



(152

)

Loans held for investment

(1)



36,666



37,339



(673

)


(1.8

)%



(1,268

)



595


Total loans


37,231



38,105



(874

)


(2.3

)%



(1,317

)



443


Total interest income

$

40,113


$

40,398


$

(285

)


(0.7

)%


$

(1,240

)


$

955



Interest expense:













Interest-bearing demand deposits

$

1,244


$

1,390


$

(146

)


(10.5

)%


$

(234

)


$

88


Money market and savings deposits


8,266



8,391



(125

)


(1.5

)%



(934

)



809


Time deposits


8,831



9,532



(701

)


(7.4

)%



(465

)



(236

)

Total interest - bearing deposits


18,341



19,313



(972

)


(5.0

)%



(1,633

)



661


Borrowings


1,608



1,985



(377

)


(19.0

)%



(10

)



(367

)

Subordinated debentures


780



779



1



0.1

%








1


Total interest expense


20,729



22,077



(1,348

)


(6.1

)%



(1,643

)



295


Net interest income differential

$

19,384


$

18,321


$

1,063



5.80

%


$

403



$

660


(1) Reflected on a tax-equivalent basis.














Interest income decreased $285 thousand quarter-over-quarter on a tax equivalent basis, driven by rate changes, particularly in the loan portfolio. The overall yield on earnings assets decreased 25 basis points during the period, impacting interest income by $1.2 million. This decrease was significantly offset by favorable volume changes as the level of average earning assets increased by $65.1 million contributing $955 thousand to lessen the interest income decrease.



Average total loans, excluding residential loans for sale, increased $32.5 million resulting in an increase due to volume in interest income of $595 thousand. The largest drivers of this increase were commercial, commercial real estate, and small business loans which on a combined basis increased $40.4 million on average, partially offset by a decrease in average leases of $11.4 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $3.2 million on average. The yield on total loans decreased 24 basis points, and the yield on cash and investments increased 6 basis points on a combined basis.



Total interest expense decreased $1.3 million, quarter-over-quarter, due to a lower volume of time deposits and borrowings, combined with a decrease in the cost of all deposit types, despite a higher level of interest-bearing and money market deposits. Interest expense on total deposits decreased $972 thousand and interest expense on borrowings decreased $377 thousand. During the period, interest-bearing deposits and money market accounts increased $8.8 million and $81.4 million on average, respectively, while time deposits decreased $19.7 million on average. Borrowings decreased $29.7 million on average. Overall increase in interest expense on deposits due to volume changes was $661 thousand.



The cost of interest-bearing deposits decreased 35 basis points driven by certain money market funds and wholesale time deposits which repriced at lower costs. The total decrease in interest expense on deposits attributable to rate changes was $1.6 million. Overall the net interest margin increased 9 basis points to 3.29% as the cost of funds decline outpaced the decline in yield on earning assets, and non-interest bearing balances increased $14.2 million on average.




Provision for Credit Losses



The overall provision for credit losses for the fourth quarter increased $1.3 million to $3.6 million, from $2.3 million in the third quarter. The provision for funded loans increased $1.6 million and the provision on unfunded loan commitments decreased $331 thousand during the current quarter. The fourth quarter provision for funded loans of $3.6 million increased from the prior quarter due largely to an increase of $5.0 million in net charge-offs and was positively impacted by favorable changes in certain portfolio baseline loss rates.




Non-interest income



The following table presents the components of non-interest income for the periods indicated:




































































































































































































































Three Months Ended







(Dollars in thousands)



December 31,




2024




September 30,




2024




$ Change




% Change


Mortgage banking income

$

5,516



$

6,474



$

(958

)


(14.8

)%

Wealth management income


1,527




1,447




80



5.5

%

SBA loan income


1,143




544




599



110.1

%

Earnings on investment in life insurance


224




222




2



0.9

%

Gain on sale of MSRs


3,992









3,992



100.0

%

Net change in the fair value of derivative instruments


(146

)



(102

)



(44

)


43.1

%

Net change in the fair value of loans held-for-sale


(163

)



169




(332

)


(196.4

)%

Net change in the fair value of loans held-for-investment


(552

)



965




(1,517

)


(157.2

)%

Net (loss) gain on hedging activity


192




(197

)



389



(197.5

)%

Net loss on sale of investment securities available-for-sale


2




(57

)



59



(103.5

)%

Other


1,545




1,366




179



13.1

%

Total non-interest income

$

13,280



$

10,831



$

2,449



22.6

%




Total non-interest income increased $2.4 million, or 22.6%, quarter-over-quarter after recognizing a gain of $4.0 million on the sale of $6.6 million in residential mortgage loan servicing rights; change in gains of $389 thousand in hedging activity; and a $317 thousand gain on the sale of a $1.7 million residential OREO property, which is recorded in other non-interest income. In addition, SBA income increased $599 thousand due largely to a higher level of SBA loan sales. SBA loans sold for the quarter-ended December 31, 2024 totaled $19.9 million, up $8.0 million, or 67.4%, compared to the quarter-ended September 30, 2024. The gross margin on SBA sales was 7.5% for the quarter, down from 7.9% for the previous quarter. These gains were partially offset by unfavorable portfolio fair value changes of $1.9 million combined, and lower levels of mortgage banking income, which decreased $1.0 million, or 14.8%. Mortgage loan sales decreased $29.8 million or 12.1% quarter over quarter driving lower gain on sale income at a slightly lower margin.




Non-interest expense



The following table presents the components of non-interest expense for the periods indicated:
















































































































































Three Months Ended







(Dollars in thousands)



December 31,




2024




September 30,




2024




$ Change




% Change


Salaries and employee benefits

$

12,429


$

12,829


$

(400

)


(3.1

)%

Occupancy and equipment


2,270



1,243



1,027



82.6

%

Professional fees


1,134



1,106



28



2.5

%

Data processing and software


1,553



1,553









%

Advertising and promotion


839



717



122



17.0

%

Pennsylvania bank shares tax


243



181



62



34.3

%

Other


2,943



2,917



26



0.9

%

Total non-interest expense

$

21,411


$

20,546


$

865



4.2

%




Occupancy and equipment expense increased $1.0 million, net, due to fees, credits and other disposal costs for the early termination of the Blue Bell lease. The lease termination is expected to improve occupancy expense by $359 thousand per year. Advertising and promotion, which includes business development with other expenses, were up $148 thousand due to seasonal events. These increases were partially offset by a decrease in salaries and benefits of $400 thousand. Bank and wealth segments combined increased $5 thousand, while the mortgage segment decreased $405 thousand. Mortgage segment salaries, commissions, and employee benefits expense are impacted by volume and decreased commensurate with the lower levels of originations, which were down $36.1 million over the prior quarter.




Balance Sheet - December 31, 2024 Compared to September 30, 2024



Total assets decreased $1.9 million, or 0.1%, to $2.4 billion as of December 31, 2024 from $2.4 billion at September 30, 2024. Despite continued strong loan growth during the quarter, total assets decreased due to the decline in mortgage loans held for sale and the sale of mortgage servicing rights. Interest-bearing cash increased $2.1 million, or 10.4%, to $21.9 million as of December 31, 2024, from September 30, 2024.



Portfolio loan growth was $22.8 million, or 1.1% quarter-over-quarter. The portfolio growth was generated from commercial mortgage loans which increased $23.0 million, or 2.9%, construction loans which increased $9.0 million, or 3.6%, commercial & industrial loans which increased $3.5 million, or 1.0%. Lease financings decreased $10.7 million, or 12.4% from September 30, 2024, partially offsetting the above noted loan growth, but this decline was expected as we continue to refocus away from lease originations.



Total deposits increased $26.4 million, or 1.3% quarter-over-quarter, due largely to higher levels of money market accounts and interest bearing demand deposits to a lesser degree. Money market accounts and savings accounts increased a combined $90.7 million, while interest bearing demand deposits increased $8.0 million. Time deposits decreased $75.9 million from largely wholesale efforts. Non-interest bearing deposits increased $3.7 million. Overall borrowings decreased $20.4 million, or 14.1% quarter-over-quarter.



Total stockholders’ equity increased by $4.1 million from September 30, 2024, to $171.5 million as of December 31, 2024. Changes to equity for the current quarter included net income of $5.6 million, less dividends paid of $1.4 million, offset by a decrease of $876 thousand in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.21% at December 31, 2024.




Asset Quality Summary



Non-performing loans decreased $18 thousand to $45.1 million at December 31, 2024 compared to $45.1 million at September 30, 2024. As a result of the decrease, the ratio of non-performing loans to total loans decreased 1 bps to 2.19% as of December 31, 2024, from 2.20% as of September 30, 2024. During the quarter a $1.7 million residential property in OREO was sold, reducing non-performing assets by $1.7 million. As a result, the ratio of non-performing assets to total assets decreased 7 bps to 1.90% as of December 31, 2024, compared to 1.97% as of September 30, 2024. The decrease in non-performing loans was primarily due to the partial charge-off of a commercial loan relationship discussed below, largely offset by an increase in non-performing construction loans.



Meridian realized net charge-offs of 0.34% of total average loans for the quarter ended December 31, 2024, up from 0.11% for the quarter ended September 30, 2024. Net charge-offs increased to $7.1 million for the quarter ended December 31, 2024, compared to net charge-offs of $2.3 million for the quarter ended September 30, 2024. Fourth quarter charge-offs consisted of $3.5 million in charge-offs on a protracted commercial advertising loan relationship, $1.3 million of small ticket equipment leases which are charged-off after becoming more than 120 days past due, and $1.7 million in SBA loans. Overall there were recoveries of $315 thousand, largely related to leases and small business loans.



The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 0.91% as of December 31, 2024, a decrease from the coverage ratio of 1.10% as of September 30, 2024 due largely to the level of charge-offs in the quarter discussed above. As of December 31, 2024 there were specific reserves of $2.7 million against individually evaluated loans, a decrease of $4.1 million from $6.8 million in specific reserves as of September 30, 2024. The specific reserve decline over the prior quarter was the result of the commercial loan relationship specific reserve charge-off, combined with specific reserve charge-offs on SBA loans, while new specific reserves were established on additional SBA loans in the current quarter.




About Meridian Corporation



Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 18 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.




“Safe Harbor” Statement



In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.





















































































































































































































































































































































































































































































































































































































































































































MERIDIAN CORPORATION AND SUBSIDIARIES




FINANCIAL RATIOS (Unaudited)




(Dollar amounts and shares in thousands, except per share amounts)








Three Months Ended




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023



Earnings and Per Share Data:











Net income

$

5,601



$

4,743



$

3,326



$

2,676



$

571


Basic earnings per common share

$

0.50



$

0.43



$

0.30



$

0.24



$

0.05


Diluted earnings per common share

$

0.49



$

0.42



$

0.30



$

0.24



$

0.05


Common shares outstanding


11,240




11,229




11,191




11,186




11,183













Performance Ratios:











Return on average assets

(2)



0.92

%



0.80

%



0.58

%



0.47

%



0.10

%

Return on average equity

(2)



13.01




11.41




8.25




6.73




1.44


Net interest margin (tax-equivalent)

(2)



3.29




3.20




3.06




3.09




3.18


Yield on earning assets (tax-equivalent)

(2)



6.81




7.06




6.98




6.90




6.81


Cost of funds

(2)



3.71




4.05




4.10




4.00




3.81


Efficiency ratio


65.72

%



70.67

%



72.89

%



73.90

%



78.63

%












Asset Quality Ratios:











Net charge-offs (recoveries) to average loans


0.34

%



0.11

%



0.20

%



0.12

%



0.11

%

Non-performing loans to total loans


2.19




2.20




1.84




1.93




1.76


Non-performing assets to total assets


1.90




1.97




1.68




1.74




1.58


Allowance for credit losses to:










Total loans and other finance receivables


0.91




1.09




1.09




1.18




1.17


Total loans and other finance receivables (excluding loans at fair value)

(1)



0.91




1.10




1.10




1.19




1.17


Non-performing loans


40.86

%



48.66

%



57.66

%



60.59

%



65.48

%












Capital Ratios:











Book value per common share

$

15.26



$

14.91



$

14.51



$

14.30



$

14.13


Tangible book value per common share

$

14.93



$

14.58



$

14.17



$

13.96



$

13.78


Total equity/Total assets


7.19

%



7.01

%



6.91

%



6.98

%



7.04

%

Tangible common equity/Tangible assets - Corporation

(1)



7.05




6.87




6.76




6.82




6.87


Tangible common equity/Tangible assets - Bank

(1)



9.06




8.95




8.85




8.93




8.94


Tier 1 leverage ratio - Bank


9.21




9.32




9.33




9.42




9.46


Common tier 1 risk-based capital ratio - Bank


10.33




10.17




9.84




9.87




10.10


Tier 1 risk-based capital ratio - Bank


10.33




10.17




9.84




9.87




10.10


Total risk-based capital ratio - Bank


11.20

%



11.22

%



10.84

%



10.95

%



11.17

%

(1) See Non-GAAP reconciliation in the Appendix









(2) Annualized


















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































MERIDIAN CORPORATION AND SUBSIDIARIES




CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)




(Dollar amounts and shares in thousands, except per share amounts)








Three Months Ended




Year


Ended




December 31,




2024




September 30,




2024




December 31,




2023




December 31,




2024




December 31,




2023



Interest income:











Loans and other finance receivables, including fees

$

37,229



$

38,103



$

34,469



$

147,157



$

130,081


Securities - taxable


1,684




1,480




1,020




5,739




3,873


Securities - tax-exempt


314




320




331




1,283




1,369


Cash and cash equivalents


801




416




526




1,848




1,266


Total interest income


40,028




40,319




36,346




156,027




136,589



Interest expense:











Deposits


18,341




19,313




16,806




74,037




57,819


Borrowings and subordinated debentures


2,388




2,764




2,598




10,994




9,828


Total interest expense


20,729




22,077




19,404




85,031




67,647


Net interest income


19,299




18,242




16,942




70,996




68,942


Provision for credit losses


3,572




2,282




4,628




11,400




6,815


Net interest income after provision for credit losses


15,727




15,960




12,314




59,596




62,127



Non-interest income:











Mortgage banking income


5,516




6,474




3,394




21,044




16,537


Wealth management income


1,527




1,447




1,239




5,735




4,928


SBA loan income


1,143




544




1,022




3,458




4,485


Earnings on investment in life insurance


224




222




204




868




789


Gain on sale of MSRs


3,992














3,992







Net change in the fair value of derivative instruments


(146

)



(102

)



(126

)



30




91


Net change in the fair value of loans held-for-sale


(163

)



169




120




(25

)



32


Net change in the fair value of loans held-for-investment


(552

)



965




805




214




132


Net (loss) gain on hedging activity


192




(197

)



(53

)



(87

)



28


Net loss on sale of investment securities available-for-sale


2




(57

)








(55

)



(58

)

Other


1,545




1,366




1,512




6,166




5,001


Total non-interest income


13,280




10,831




8,117




41,339




31,965



Non-interest expense:











Salaries and employee benefits


12,429




12,829




11,744




47,268




47,377


Occupancy and equipment


2,270




1,243




1,232




5,976




4,842


Professional fees


1,134




1,106




1,382




4,767




4,312


Data processing and software


1,553




1,553




1,651




6,144




6,415


Advertising and promotion


839




717




931




3,293




3,730


Pennsylvania bank shares tax


243




181




233




972




968


Other


2,943




2,917




2,530




10,729




9,481


Total non-interest expense


21,411




20,546




19,703




79,149




77,125


Income before income taxes


7,596




6,245




728




21,786




16,967


Income tax expense


1,995




1,502




157




5,440




3,724


Net income

$

5,601



$

4,743



$

571



$

16,346



$

13,243












Basic earnings per common share

$

0.50



$

0.43



$

0.05



$

1.47



$

1.19


Diluted earnings per common share

$

0.49



$

0.42



$

0.05



$

1.45



$

1.16












Basic weighted average shares outstanding


11,158




11,110




11,070




11,113




11,115


Diluted weighted average shares outstanding


11,375




11,234




11,206




11,243




11,387


















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































MERIDIAN CORPORATION AND SUBSIDIARIES




CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)




(Dollar amounts and shares in thousands, except per share amounts)








December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023



Assets:











Cash and due from banks

$

5,598



$

12,542



$

8,457



$

8,935



$

10,067


Interest-bearing deposits at other banks


21,864




19,805




15,601




14,092




46,630


Cash and cash equivalents


27,462




32,347




24,058




23,027




56,697


Securities available-for-sale, at fair value


174,304




171,568




159,141




150,996




146,019


Securities held-to-maturity, at amortized cost


33,771




33,833




35,089




35,157




35,781


Equity investments


2,086




2,166




2,088




2,092




2,121


Mortgage loans held for sale, at fair value


32,413




46,602




54,278




29,124




24,816


Loans and other finance receivables, net of fees and costs


2,030,437




2,008,396




1,988,535




1,956,315




1,895,806


Allowance for credit losses


(18,438

)



(21,965

)



(21,703

)



(23,171

)



(22,107

)

Loans and other finance receivables, net of the allowance for credit losses


2,011,999




1,986,431




1,966,832




1,933,144




1,873,699


Restricted investment in bank stock


7,753




8,542




10,044




8,560




8,072


Bank premises and equipment, net


12,151




12,807




13,114




13,451




13,557


Bank owned life insurance


29,712




29,489




29,267




29,051




28,844


Accrued interest receivable


9,958




10,012




9,973




9,864




9,325


Other real estate owned


159




1,862




1,862




1,703




1,703


Deferred income taxes


4,669




3,537




3,950




4,339




4,201


Servicing assets


4,382




4,364




11,341




11,573




11,748


Servicing assets held for sale







6,609

















Goodwill


899




899




899




899




899


Intangible assets


2,767




2,818




2,869




2,920




2,971


Other assets


31,382




33,835




26,779




37,023




25,740


Total assets

$

2,385,867



$

2,387,721



$

2,351,584



$

2,292,923



$

2,246,193













Liabilities:











Deposits:










Non-interest bearing

$

240,858



$

237,207



$

224,040



$

220,581



$

239,289


Interest bearing










Interest checking


141,439




133,429




130,062




121,204




150,898


Money market and savings deposits


913,536




822,837




787,479




797,525




747,803


Time deposits


709,535




785,454




773,855




761,386




685,472


Total interest-bearing deposits


1,764,510




1,741,720




1,691,396




1,680,115




1,584,173


Total deposits


2,005,368




1,978,927




1,915,436




1,900,696




1,823,462


Borrowings


124,471




144,880




187,260




145,803




174,896


Subordinated debentures


49,743




49,928




49,897




49,867




49,836


Accrued interest payable


6,860




7,017




7,709




8,350




10,324


Other liabilities


27,903




39,519




28,900




28,271




29,653


Total liabilities


2,214,345




2,220,271




2,189,202




2,132,987




2,088,171













Stockholders’ equity:











Common stock


13,243




13,232




13,194




13,189




13,186


Surplus


81,545




81,002




80,639




80,487




80,325


Treasury stock


(26,079

)



(26,079

)



(26,079

)



(26,079

)



(26,079

)

Unearned common stock held by employee stock ownership plan


(1,006

)



(1,204

)



(1,204

)



(1,204

)



(1,204

)

Retained earnings


111,961




107,765




104,420




102,492




101,216


Accumulated other comprehensive loss


(8,142

)



(7,266

)



(8,588

)



(8,949

)



(9,422

)

Total stockholders’ equity


171,522




167,450




162,382




159,936




158,022


Total liabilities and stockholders’ equity

$

2,385,867



$

2,387,721



$

2,351,584



$

2,292,923



$

2,246,193

















































































































































































































































































MERIDIAN CORPORATION AND SUBSIDIARIES




CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)




(Dollar amounts and shares in thousands, except per share amounts)








Three Months Ended




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023


Interest income

$

40,028


$

40,319


$

38,465


$

37,215


$

36,346

Interest expense


20,729



22,077



21,619



20,606



19,404

Net interest income


19,299



18,242



16,846



16,609



16,942

Provision for credit losses


3,572



2,282



2,680



2,866



4,628

Non-interest income


13,280



10,831



9,244



7,984



8,117

Non-interest expense


21,411



20,546



19,018



18,174



19,703

Income before income tax expense


7,596



6,245



4,392



3,553



728

Income tax expense


1,995



1,502



1,066



877



157

Net Income

$

5,601


$

4,743


$

3,326


$

2,676


$

571











Basic weighted average shares outstanding


11,158



11,110



11,096



11,088



11,070

Basic earnings per common share

$

0.50


$

0.43


$

0.30


$

0.24


$

0.05











Diluted weighted average shares outstanding


11,375



11,234



11,150



11,201



11,206

Diluted earnings per common share

$

0.49


$

0.42


$

0.30


$

0.24


$

0.05





























































































































































































































































































































































































































































































































































































Segment Information




Three


Months Ended


December 31, 2024




Three


Months Ended


December 31, 2023



(dollars in thousands)



Bank




Wealth




Mortgage




Total




Bank




Wealth




Mortgage




Total


Net interest income

$

19,178



$

70



$

51



$

19,299



$

16,908



$

(15

)


$

49



$

16,942


Provision for credit losses


3,572














3,572




4,628














4,628


Net interest income after provision


15,606




70




51




15,727




12,280




(15

)



49




12,314


Non-interest income


2,669




1,527




9,084




13,280




2,051




1,239




4,827




8,117


Non-interest expense


13,641




1,026




6,744




21,411




13,202




957




5,544




19,703


Income (loss) before income taxes

$

4,634



$

571



$

2,391



$

7,596



$

1,129



$

267



$

(668

)


$

728


Efficiency ratio


62

%



64

%



74

%



66

%



70

%



78

%



114

%



79

%



















Year


Ended


December 31, 2024




Year


Ended


December 31, 2023



(dollars in thousands)



Bank




Wealth




Mortgage




Total




Bank




Wealth




Mortgage




Total


Net interest income

$

70,706



$

146



$

144



$

70,996



$

68,835



$

(27

)


$

134



$

68,942


Provision for credit losses


11,400














11,400




6,815














6,815


Net interest income after provision


59,306




146




144




59,596




62,020




(27

)



134




62,127


Non-interest income


7,576




5,735




28,028




41,339




7,743




4,928




19,294




31,965


Non-interest expense


51,584




3,506




24,059




79,149




48,827




3,661




24,637




77,125


Income (loss) before income taxes

$

15,298



$

2,375



$

4,113



$

21,786



$

20,936



$

1,240



$

(5,209

)


$

16,967


Efficiency ratio


66

%



60

%



85

%



70

%



64

%



75

%



127

%



76

%



















MERIDIAN CORPORATION AND SUBSIDIARIES




APPENDIX: NON-GAAP MEASURES (Unaudited)




(Dollar amounts and shares in thousands, except per share amounts)



Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.















































































Pre-tax, Pre-provision Reconciliation




Three Months Ended




Year


Ended



(Dollars in thousands, except per share data, Unaudited)



December 31,




2024




September 30,




2024




December 31,




2023




December 31,




2024




December 31,




2023


Income before income tax expense

$

7,596


$

6,245


$

728


$

21,786


$

16,967

Provision for credit losses


3,572



2,282



4,628



11,400



6,815

Pre-tax, pre-provision income

$

11,168


$

8,527


$

5,356


$

33,186


$

23,782











































































































Pre-tax, Pre-provision Reconciliation




Three Months Ended




Year


Ended



(Dollars in thousands, except per share data, Unaudited)



December 31,




2024




September 30,




2024




December 31,




2023




December 31,




2024




December 31,




2023


Bank

$

8,206


$

6,222


$

5,757



$

26,698


$

27,751


Wealth


571



653



267




2,375



1,240


Mortgage


2,391



1,652



(668

)



4,113



(5,209

)

Pre-tax, pre-provision income

$

11,168


$

8,527


$

5,356



$

33,186


$

23,782






















































































































































































Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023


Allowance for credit losses (GAAP)

$

18,438



$

21,965



$

21,703



$

23,171



$

22,107












Loans and other finance receivables (GAAP)


2,030,437




2,008,396




1,988,535




1,956,315




1,895,806


Less: Loans at fair value


(14,501

)



(13,965

)



(12,900

)



(13,139

)



(13,726

)

Loans and other finance receivables, excluding loans at fair value (non-GAAP)

$

2,015,936



$

1,994,431



$

1,975,635



$

1,943,176



$

1,882,080












ACL to loans and other finance receivables (GAAP)


0.91

%



1.09

%



1.09

%



1.18

%



1.17

%

ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)


0.91

%



1.10

%



1.10

%



1.19

%



1.17

%































































































































































































Tangible Common Equity Ratio Reconciliation - Corporation




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023


Total stockholders' equity (GAAP)

$

171,522



$

167,450



$

162,382



$

159,936



$

158,022


Less: Goodwill and intangible assets


(3,666

)



(3,717

)



(3,768

)



(3,819

)



(3,870

)

Tangible common equity (non-GAAP)


167,856




163,733




158,614




156,117




154,152












Total assets (GAAP)


2,385,867




2,387,721




2,351,584




2,292,923




2,246,193


Less: Goodwill and intangible assets


(3,666

)



(3,717

)



(3,768

)



(3,819

)



(3,870

)

Tangible assets (non-GAAP)

$

2,382,201



$

2,384,004



$

2,347,816



$

2,289,104



$

2,242,323


Tangible common equity to tangible assets ratio - Corporation (non-GAAP)


7.05

%



6.87

%



6.76

%



6.82

%



6.87

%









































































































































































































































































































Tangible Common Equity Ratio Reconciliation - Bank




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023


Total stockholders' equity (GAAP)

$

219,119



$

217,028



$

211,308



$

208,319



$

204,132


Less: Goodwill and intangible assets


(3,666

)



(3,717

)



(3,768

)



(3,819

)



(3,870

)

Tangible common equity (non-GAAP)


215,453




213,311




207,540




204,500




200,262












Total assets (GAAP)


2,382,014




2,385,994




2,349,600




2,292,894




2,244,893


Less: Goodwill and intangible assets


(3,666

)



(3,717

)



(3,768

)



(3,819

)



(3,870

)

Tangible assets (non-GAAP)

$

2,378,348



$

2,382,277



$

2,345,832



$

2,289,075



$

2,241,023


Tangible common equity to tangible assets ratio - Bank (non-GAAP)


9.06

%



8.95

%



8.85

%



8.93

%



8.94

%























Tangible Book Value Reconciliation




December 31,




2024




September 30,




2024




June 30,




2024




March 31,




2024




December 31,




2023


Book value per common share

$

15.26



$

14.91



$

14.51



$

14.30



$

14.13


Less: Impact of goodwill /intangible assets


0.33




0.33




0.34




0.34




0.35


Tangible book value per common share

$

14.93



$

14.58



$

14.17



$

13.96



$

13.78





Contact:


Christopher J. Annas


484.568.5001


CAnnas@meridianbanker.com






This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.