LARK

Landmark Bancorp, Inc. Reports Q4 2024 Earnings Results and Year-End Performance

Landmark Bancorp reported a 6.3% increase in annual net income, with fourth-quarter earnings per share at $0.57.

Quiver AI Summary

Landmark Bancorp, Inc. announced its financial results for the fourth quarter and the year ending December 31, 2024. The company reported diluted earnings per share of $0.57 for Q4, down from $0.68 in the previous quarter but up from $0.46 a year earlier, with net income reaching $3.3 million. For the full year, earnings per share increased to $2.26 from $2.13 in 2023, with net earnings of $13 million, up 6.3%. Loan growth was strong, with an annualized increase of 20.1% in Q4, while deposits also rose significantly. The bank's return on average equity was 9.54% for the quarter, and its efficiency ratio was 70.0%. Despite facing losses from the repositioning of its investment portfolio, credit quality remained stable. Landmark's Board of Directors declared a cash dividend of $0.21 per share, to be paid on March 5, 2025.

Potential Positives

  • Landmark Bancorp reported a 6.3% increase in net income for the year ended December 31, 2024, totaling $13.0 million compared to $12.2 million in 2023.
  • The company achieved a significant 20.1% annualized increase in loan growth during the fourth quarter, totaling $50.5 million, indicating strong demand for their lending products.
  • Landmark announced a cash dividend of $0.21 per share, reaffirming its commitment to returning value to shareholders, alongside a continuous stock dividend payment for 24 consecutive years.
  • Net interest margin improved to 3.51% from 3.30% in the prior quarter, showcasing the company's effective interest income management amid changing market conditions.

Potential Negatives

  • Fourth quarter diluted earnings per share decreased to $0.57, down from $0.68 in the previous quarter, indicating a decline in profitability.
  • Non-interest income fell significantly by $882,000 compared to the previous quarter, primarily due to a $1.0 million loss on sales of investment securities, which may raise concerns about revenue generation and risk management.
  • Total stockholders’ equity decreased from $139.7 million to $136.2 million, reflecting increased accumulated other comprehensive losses, which could indicate potential financial instability.

FAQ

What were Landmark Bancorp's diluted earnings per share for Q4 2024?

Landmark Bancorp reported diluted earnings per share of $0.57 for the fourth quarter of 2024.

How much did Landmark's net income increase year-over-year?

Net income in 2024 totaled $13.0 million, an increase of 6.3% from $12.2 million in 2023.

What was the loan growth rate for Landmark Bancorp in Q4 2024?

In Q4 2024, loan growth was $50.5 million, representing an annualized increase of 20.1%.

When is Landmark's next conference call to discuss financial results?

The conference call is scheduled for 10:00 a.m. Central time on February 5, 2025.

What dividend did Landmark Bancorp declare for common stockholders?

Landmark declared a cash dividend of $0.21 per share, payable on March 5, 2025.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$LARK Hedge Fund Activity

We have seen 8 institutional investors add shares of $LARK stock to their portfolio, and 16 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



Manhattan, KS, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.57 for the three months ended December 31, 2024, compared to $0.68 per share in the third quarter of 2024 and $0.46 per share in the same quarter last year. Net income for the fourth quarter totaled $3.3 million, compared to $2.6 million in the fourth quarter of 2023 and $3.9 million in the prior quarter. For the three months ended December 31, 2024, the return on average assets was 0.83%, the return on average equity was 9.54% and the efficiency ratio was 70.0%.



For the year ended December 31, 2024, diluted earnings per share totaled $2.26 compared to $2.13 during 2023. Net earnings for 2024 totaled $13.0 million, compared to $12.2 million in 2023, or an increase of 6.3%. For the year ended December 31, 2024, the return on average assets was 0.83%, the return on average equity was 10.01% and the efficiency ratio was 69.1%.




2024 Performance Highlights















































Fourth quarter loan growth totaled $50.5 million or an annualized increase of 20.1% over the prior quarter.




For the year, gross loans grew $103.7 million or 10.9%.




Net interest margin improved 21 basis points to 3.51% compared to 3.30% in prior quarter.




Deposits increased $53.3 million, or 16.6% annualized, from the prior quarter.




Total borrowings decreased $34.7 million in the fourth quarter.




A pre-tax loss of $1.0 million was realized in the fourth quarter to reposition a portion of the investment portfolio.




Credit quality remained good with net charge-offs totaling $219,000 in the fourth quarter.





In making this announcement, Abby Wendel, President and Chief Executive Officer of Landmark, commented, “During 2024, we experienced strong loan demand, especially for residential mortgages and commercial real estate loans. In the fourth quarter 2024, we saw strong growth in virtually all loan categories, with total gross loans increasing by $51 million or 20% (annualized). Total deposits also increased in the fourth quarter by more than $53 million, mostly due to seasonal growth in money market and interest checking accounts. The increase in deposits coupled with investment securities sales and maturities this quarter helped fund loan growth and reduce expensive short-term borrowings. For the year, net interest income grew 5.6% over the previous year while in the fourth quarter 2024 our net interest margin improved to 3.51%. Strategic investments in our people and product offerings resulted in higher non-interest expenses, particularly in the fourth quarter. Credit quality remained solid overall.”



Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid March 5, 2025, to common stockholders of record as of the close of business on February 19, 2025. On December 16, 2024, the Company issued a 5% stock dividend to common stockholders, representing the 24

th

consecutive year that a stock dividend has been paid.



Management will host a conference call to discuss the Company’s financial results at 10:00 a.m. (Central time) on Wednesday, February 5, 2025. Investors may participate via telephone by dialing (833) 470-1428 and using access code 296482. A replay of the call will be available through February 12, 2025, by dialing (866) 813-9403 and using access code 817329.




Net Interest Income



Net interest income in the fourth quarter of 2024 amounted to $12.4 million representing an increase of $795,000, or 6.9%, compared to the previous quarter. The increase in net interest income was due mainly to lower interest expense on deposits and other borrowed funds. The net interest margin increased to 3.51% during the fourth quarter from 3.30% during the prior quarter. Compared to the previous quarter, interest income on loans increased $22,000 to $16.0 million due to higher average balances but partially offset by lower yields on loans. Average loan balances increased $24.5 million while the average tax-equivalent yield on the loan portfolio decreased 15 basis points to 6.28%. Interest on investment securities declined slightly due to lower balances while partially offset by higher earning rates. Compared to the third quarter 2024, interest on deposits decreased $480,000, or 8.2% mainly due to lower rates, while interest on other borrowed funds declined by $363,000, due to lower rates and balances. The average rate on interest-bearing deposits decreased 23 basis points to 2.25% while the average rate on other borrowed funds decreased 51 basis points to 5.10% in the fourth quarter.




Non-Interest Income



Non-interest income totaled $3.4 million for the fourth quarter of 2024, a decrease of $882,000 from the previous quarter. The decrease in non-interest income during the fourth quarter of 2024 was primarily due to a $1.0 million loss on the sales of lower yielding investment securities mentioned above, while the third quarter of 2024 did not include any sales of investment securities. Additionally, lower sales of residential mortgages this quarter resulted in a decline of $182,000 in gains on sales of these mortgages. The decline in other non-interest income of $221,000 this quarter compared to the prior quarter resulted from sales of premises, equipment and foreclosed assets that did not re-occur in the current quarter. Partially offsetting those declines was an increase of $722,000 in bank owned life insurance income.




Non-Interest Expense



During the fourth quarter of 2024, non-interest expense totaled $11.9 million, an increase of $1.3 million compared to the prior quarter. The increase in non-interest expense was primarily due to increases of $470,000 in professional fees and $461,000 in compensation and benefits. The increase in professional fees this quarter was primarily due to higher consulting costs on several initiatives. The increase in compensation and benefits was attributable to an increase in employees and higher incentive compensation costs.




Income Tax Expense (Benefit)



Landmark recorded an income tax benefit of $886,000 in the fourth quarter of 2024 compared to income tax expense of $867,000 in the prior quarter. The effective tax rate was (37.0%) in the fourth quarter of 2024 compared to 18.1% in the third quarter of 2024. The fourth quarter of 2024 included the recognition of $1.0 million of previously unrecognized tax benefits, which reduced the effective tax rate.




Balance Sheet Highlights



As of December 31, 2024, gross loans totaled $1.1 billion, an increase of $50.5 million, or 20.1% annualized since September 30, 2024. During the quarter, loan growth was primarily comprised of commercial real estate (growth of $21.1 million), commercial (growth of $10.7 million), agriculture (growth of $8.6 million) and one-to-four family residential real estate (growth of $7.8 million) loans. Investment securities decreased $38.5 million during the fourth quarter of 2024 and included sales of $36.0 million in low-rate U.S. treasury securities offset by purchases of $18.0 million in market rate U.S. treasury securities. Pre-tax unrealized net losses on the investment securities portfolio increased from $13.3 million at September 30, 2024 to $20.9 million at December 31, 2024 mainly due to higher market rates for these securities at year end.



Period end deposit balances increased $53.3 million to $1.3 billion at December 31, 2024. The increase in deposits was mainly driven by an increase in money market and checking (increase of $71.3 million) but partially offset by declines in certificates of deposit (decrease of $9.2 million) and non-interest-bearing demand deposits (decrease of $8.6 million). The increase in money market and checking accounts was mainly driven by seasonal growth in public fund deposit account balances. Total borrowings decreased $34.7 million during the fourth quarter 2024. At December 31, 2024, the loan to deposits ratio was 78.2% compared to 77.6% in the prior quarter.



Stockholders’ equity decreased to $136.2 million (book value of $23.59 per share) as of December 31, 2024, from $139.7 million (book value of $24.18 per share) as of September 30, 2024. The decrease in stockholders’ equity was due to an increase in accumulated other comprehensive losses as the unrealized net losses on investments securities increased during the fourth quarter. The ratio of equity to total assets decreased to 8.65% on December 31, 2024, from 8.93% on September 30, 2024.



The allowance for credit losses totaled $12.8 million, or 1.22% of total gross loans on December 31, 2024, compared to $11.5 million, or 1.15% of total gross loans on September 30, 2024. Net loan charge-offs totaled $219,000 in the fourth quarter of 2024, compared to $9,000 during the third quarter of 2024. A provision for credit losses for loans of $1.5 million was recorded in the fourth quarter of 2024 compared to $650,000 in the third quarter of 2024.



Non-performing loans totaled $13.1 million, or 1.25% of gross loans at December 31, 2024 compared to $13.4 million, or 1.34% of gross loans at September 30, 2024. Loans 30-89 days delinquent declined to $6.2 million, or 0.59% of gross loans, as of December 31, 2024, compared to $7.3 million, or 0.73% of gross loans, as of September 30, 2024.




About Landmark



Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 29 locations in 23 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park, Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit


www.banklandmark.com


for more information.



Contact:


Mark A. Herpich


Chief Financial Officer


(785) 565-2000



Special Note Concerning Forward-Looking Statements



This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, national and international economies, including the effects of changing inflationary pressures and supply chain constraints on such economies; (ii) changes in state and federal laws, regulations and governmental policies concerning banking, securities, consumer protection, insurance, monetary, trade and tax matters, including changes in interpretation or prioritization; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) changes and uncertainty in benchmark interest rates, including the timing of additional rate changes, if any, by the Federal Reserve; (x) the economic effects of severe weather, natural disasters, widespread disease or pandemics, or other external events; (xi) the loss of key executives or employees; (xii) changes in consumer spending; (xiii) integration of acquired businesses; (xiv) unexpected outcomes of existing or new litigation; (xv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xvi) the economic impact of past and any future terrorist attacks, acts of war, including the current Israeli-Palestinian conflict and the conflict in Ukraine, or threats thereof, and the response of the United States to any such threats and attacks; (xvii) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xviii) fluctuations in the value of securities held in our securities portfolio; (xix) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xx) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xxi) the level of non-performing assets on our balance sheets; (xxii) the ability to raise additional capital; (xxiii) cyber-attacks; (xxiv) declines in real estate values; (xxv) the effects of fraud on the part of our employees, customers, vendors or counterparties; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.




LANDMARK BANCORP, INC. AND SUBSIDIARIES




Consolidated Balance Sheets (unaudited)






































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































December 31,



September 30,



June 30,



March 31,



December 31,



(Dollars in thousands)



2024



2024



2024



2024



2023



Assets






















Cash and cash equivalents


$

20,275



$

21,211



$

23,889



$

16,468



$

27,101


Interest-bearing deposits at other banks



4,110




4,363




4,881




4,920




4,918


Investment securities available-for-sale, at fair value:





















U.S. treasury securities



64,458




83,753




89,325




93,683




95,667


Municipal obligations, tax exempt



107,128




112,126




114,047




118,445




120,623


Municipal obligations, taxable



71,715




75,129




74,588




75,371




79,083


Agency mortgage-backed securities



129,211




140,004




142,499




149,777




157,396


Total investment securities available-for-sale



372,512




411,012




420,459




437,276




452,769


Investment securities held-to-maturity



3,672




3,643




3,613




3,584




3,555


Bank stocks, at cost



6,618




7,894




9,647




7,850




8,123


Loans:





















One-to-four family residential real estate



352,209




344,380




332,090




312,833




302,544


Construction and land



25,328




23,454




30,480




24,823




21,090


Commercial real estate



345,159




324,016




318,850




323,397




320,962


Commercial



192,325




181,652




178,876




181,945




180,942


Agriculture



100,562




91,986




84,523




86,808




89,680


Municipal



7,091




7,098




6,556




5,690




4,507


Consumer



29,679




29,263




29,200




28,544




28,931


Total gross loans



1,052,353




1,001,849




980,575




964,040




948,656


Net deferred loan (fees) costs and loans in process



(307

)



(63

)



(583

)



(578

)



(429

)

Allowance for credit losses



(12,825

)



(11,544

)



(10,903

)



(10,851

)



(10,608

)

Loans, net



1,039,221




990,242




969,089




952,611




937,619


Loans held for sale, at fair value



3,420




3,250




2,513




2,697




853


Bank owned life insurance



39,056




39,176




38,826




38,578




38,333


Premises and equipment, net



20,220




20,976




20,986




20,696




19,709


Goodwill



32,377




32,377




32,377




32,377




32,377


Other intangible assets, net



2,578




2,729




2,900




3,071




3,241


Mortgage servicing rights



3,061




3,041




2,997




2,977




3,158


Real estate owned, net



167




428




428




428




928


Other assets



26,855




23,309




28,149




29,684




28,988


Total assets


$

1,574,142



$

1,563,651



$

1,560,754



$

1,553,217



$

1,561,672
























Liabilities and Stockholders’ Equity






















Liabilities:





















Deposits:





















Non-interest-bearing demand



351,595




360,188




360,631




364,386




367,103


Money market and checking



636,963




565,629




546,385




583,315




613,613


Savings



145,514




145,825




150,996




154,000




152,381


Certificates of deposit



194,694




203,860




192,470




191,823




183,154


Total deposits



1,328,766




1,275,502




1,250,482




1,293,524




1,316,251


FHLB and other borrowings



53,046




92,050




131,330




74,716




64,662


Subordinated debentures



21,651




21,651




21,651




21,651




21,651


Repurchase agreements



13,808




9,528




8,745




15,895




12,714


Accrued interest and other liabilities



20,656




25,229




20,292




20,760




19,480


Total liabilities



1,437,927




1,423,960




1,432,500




1,426,546




1,434,758


Stockholders’ equity:





















Common stock



58




55




55




55




55


Additional paid-in capital



95,051




89,532




89,469




89,364




89,208


Retained earnings



56,934




60,549




57,774




55,912




54,282


Treasury stock, at cost



-




(396

)



(330

)



(249

)



(75

)

Accumulated other comprehensive loss



(15,828

)



(10,049

)



(18,714

)



(18,411

)



(16,556

)

Total stockholders’ equity



136,215




139,691




128,254




126,671




126,914


Total liabilities and stockholders’ equity


$

1,574,142



$

1,563,651



$

1,560,754



$

1,553,217



$

1,561,672






LANDMARK BANCORP, INC. AND SUBSIDIARIES




Consolidated Statements of Earnings (unaudited)
































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































Three months ended,



Year ended,




December 31,



September 30,



December 31,



December 31,



December 31,



(Dollars in thousands, except per share amounts)



2024



2024



2023



2024



2023


Interest income:





















Loans


$

15,955



$

15,933



$

14,223



$

61,400



$

51,753


Investment securities:





















Taxable



2,210




2,301




2,453




9,298




9,594


Tax-exempt



738




747




761




3,008




3,094


Interest-bearing deposits at banks



49




41




49




193




242


Total interest income



18,952




19,022




17,486




73,899




64,683


Interest expense:





















Deposits



5,350




5,830




4,879




22,310




15,254


FHLB and other borrowings



737




1,100




1,203




3,886




4,048


Subordinated debentures



389




416




422




1,635




1,590


Repurchase agreements



77




72




96




344




499


Total interest expense



6,553




7,418




6,600




28,175




21,391


Net interest income



12,399




11,604




10,886




45,724




43,292


Provision for credit losses



1,500




500




50




2,300




349


Net interest income after provision for credit losses



10,899




11,104




10,836




43,424




42,943


Non-interest income:





















Fees and service charges



2,710




2,880




2,763




10,742




10,220


Gains on sales of loans, net



522




704




255




2,386




2,269


Bank owned life insurance



976




254




242




1,723




913


Losses on sales of investment securities, net



(1,031

)



-




(1,246

)



(1,031

)



(1,246

)

Other



194




415




240




924




1,074


Total non-interest income



3,371




4,253




2,254




14,744




13,230


Non-interest expense:





















Compensation and benefits



6,264




5,803




5,756




23,103




22,681


Occupancy and equipment



1,550




1,429




1,429




5,663




5,565


Data processing



452




464




462




1,889




1,940


Amortization of mortgage servicing rights and other intangibles



240




256




437




1,164




1,844


Professional fees



1,043




573




730




2,912




2,452


Valuation allowance on real estate held for sale



-




-




-




1,108




-


Other



2,325




2,034




1,748




8,240




7,501


Total non-interest expense



11,874




10,559




10,562




44,079




41,983


Earnings before income taxes



2,396




4,798




2,528




14,089




14,190


Income tax expense (benefit)



(886

)



867




(111

)



1,086




1,954


Net earnings


$

3,282



$

3,931



$

2,639



$

13,003



$

12,236























Net earnings per share (1)





















Basic


$

0.57



$

0.68



$

0.46



$

2.26



$

2.13


Diluted



0.57




0.68




0.46




2.26




2.13


Dividends per share (1)



0.20




0.20




0.19




0.80




0.76


Shares outstanding at end of period (1)



5,775,198




5,776,282




5,751,475




5,775,198




5,751,475


Weighted average common shares outstanding - basic (1)



5,775,227




5,765,348




5,755,175




5,758,056




5,751,585


Weighted average common shares outstanding - diluted (1)



5,789,764




5,770,514




5,755,175




5,764,282




5,754,840























Tax equivalent net interest income


$

12,574



$

11,777



$

11,017



$

46,428



$

44,040


















(1

)

Share and per share values at or for the periods ended September 30, 2024 and December 31, 2024 have been adjusted to give effect to the 5% stock dividend paid during December 2024.






LANDMARK BANCORP, INC. AND SUBSIDIARIES




Select Ratios and Other Data (unaudited)

























































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































As of or for the three months ended,



As of or for the year ended,




December 31,



September 30,



December 31,



December 31,



December 31,



(Dollars in thousands, except per share amounts)



2024



2024



2023



2024



2023



Performance ratios:






















Return on average assets (1)



0.83

%



1.01

%



0.67

%



0.83

%



0.80

%

Return on average equity (1)



9.54

%



11.95

%



9.39

%



10.01

%



10.70

%

Net interest margin (1)(2)



3.51

%



3.30

%



3.11

%



3.28

%



3.17

%

Effective tax rate



-37.0

%



18.1

%



-4.4

%



7.7

%



13.8

%

Efficiency ratio (3)



70.0

%



66.5

%



71.9

%



69.1

%



71.2

%

Non-interest income to total income (3)



25.9

%



25.5

%



24.3

%



25.3

%



25.1

%























Average balances:






















Investment securities


$

409,648



$

428,301



$

463,763



$

432,928



$

486,268


Loans



1,010,153




985,659




934,333




974,293




891,487


Assets



1,568,821




1,562,482




1,555,742




1,558,236




1,535,694


Interest-bearing deposits



944,969




936,218




910,610




938,223




892,373


FHLB and other borrowings



57,507




77,958




84,408




70,226




74,210


Subordinated debentures



21,651




21,651




21,651




21,651




21,651


Repurchase agreements



12,212




10,774




13,785




12,216




18,361


Stockholders’ equity


$

136,933



$

132,271



$

111,560



$

129,944



$

114,339
























Average tax equivalent yield/cost (1):






















Investment securities



3.03

%



2.99

%



2.86

%



3.00

%



2.76

%

Loans



6.28

%



6.43

%



6.04

%



6.30

%



5.81

%

Total interest-bearing assets



5.34

%



5.38

%



4.97

%



5.28

%



4.71

%

Interest-bearing deposits



2.25

%



2.48

%



2.13

%



2.38

%



1.71

%

FHLB and other borrowings



5.10

%



5.61

%



5.65

%



5.53

%



5.45

%

Subordinated debentures



7.15

%



7.64

%



7.73

%



7.55

%



7.34

%

Repurchase agreements



2.51

%



2.66

%



2.79

%



2.82

%



2.72

%

Total interest-bearing liabilities



2.52

%



2.82

%



2.54

%



2.70

%



2.13

%























Capital ratios:






















Equity to total assets



8.65

%



8.93

%



8.13

%









Tangible equity to tangible assets (3)



6.58

%



6.84

%



5.98

%









Book value per share


$

23.59



$

24.18



$

22.07










Tangible book value per share (3)


$

17.53



$

18.11



$

15.87
































Rollforward of allowance for credit losses (loans):






















Beginning balance


$

11,544



$

10,903



$

10,970



$

10,608



$

8,791


Adoption of CECL



-




-




-




-




1,523


Charge-offs



(246

)



(153

)



(442

)



(659

)



(850

)

Recoveries



27




144




80




476




894


Provision for credit losses for loans



1,500




650




-




2,400




250


Ending balance


$

12,825



$

11,544



$

10,608



$

12,825



$

10,608























Allowance for unfunded loan commitments


$

150



$

300



$

200
































Non-performing assets:






















Non-accrual loans


$

13,115



$

13,415



$

2,391










Accruing loans over 90 days past due



-




-




-










Real estate owned



167




428




928










Total non-performing assets


$

13,282



$

13,843



$

3,319































Loans 30-89 days delinquent


$

6,201



$

7,301



$

1,582
































Other ratios:






















Loans to deposits



78.21

%



77.64

%



71.23

%









Loans 30-89 days delinquent and still accruing to gross loans outstanding



0.59

%



0.73

%



0.17

%









Total non-performing loans to gross loans outstanding



1.25

%



1.34

%



0.25

%









Total non-performing assets to total assets



0.84

%



0.89

%



0.21

%









Allowance for credit losses to gross loans outstanding



1.22

%



1.15

%



1.12

%









Allowance for credit losses to total non-performing loans



97.79

%



86.05

%



443.66

%









Net loan charge-offs to average loans (1)



0.09

%



0.00

%



0.15

%



0.03

%



-0.01

%



























(1

)

Information is annualized.

(2

)

Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.

(3

)

Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.






LANDMARK BANCORP, INC. AND SUBSIDIARIES




Non-GAAP Finacials Measures (unaudited)

























































































































































































































































































































































































































































































































































































































































































































































































As of or for the three months ended,



As of or for the year ended,




December 31,



September 30,



December 31,



December 31,



December 31,



(Dollars in thousands, except per share amounts)



2024



2024



2023



2024



2023



















Non-GAAP financial ratio reconciliation:






















Total non-interest expense


$

11,874



$

10,559



$

10,562



$

44,079



$

41,983


Less: foreclosure and real estate owned expense



(13

)



(23

)



(40

)



(47

)



(61

)

Less: amortization of other intangibles



(151

)



(171

)



(174

)



(663

)



(765

)

Less: valuation allowance on real estate held for sale



-




-




-




(1,108

)



-


Adjusted non-interest expense (A)



11,710




10,365




10,348




42,261




41,157























Net interest income (B)



12,399




11,604




10,886




45,724




43,292























Non-interest income



3,371




4,253




2,254




14,744




13,230


Less: losses on sales of investment securities, net



1,031




-




1,246




1,031




1,246


Less: gains on sales of premises and equipment and foreclosed assets



(62

)



(273

)



-




(326

)



(1

)

Adjusted non-interest income (C)


$

4,340



$

3,980



$

3,500



$

15,449



$

14,475























Efficiency ratio (A/(B+C))



70.0

%



66.5

%



71.9

%



69.1

%



71.2

%

Non-interest income to total income (C/(B+C))



25.9

%



25.5

%



24.3

%



25.3

%



25.1

%






















Total stockholders’ equity


$

136,215



$

139,691



$

126,914










Less: goodwill and other intangible assets



(34,955

)



(35,106

)



(35,618

)









Tangible equity (D)


$

101,260



$

104,585



$

91,296































Total assets


$

1,574,142



$

1,563,651



$

1,561,672










Less: goodwill and other intangible assets



(34,955

)



(35,106

)



(35,618

)









Tangible assets (E)


$

1,539,187



$

1,528,545



$

1,526,054































Tangible equity to tangible assets (D/E)



6.58

%



6.84

%



5.98

%






























Shares outstanding at end of period (F)



5,775,198




5,776,282




5,751,475































Tangible book value per share (D/F)


$

17.53



$

18.11



$

15.87


















This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.