IMPP

Imperial Petroleum Inc. Reports Fourth Quarter and Annual Financial Results for 2024

Imperial Petroleum Inc. reported Q4 2024 revenues of $26.2 million, with a net income of $3.9 million.

Quiver AI Summary

Imperial Petroleum Inc., a ship-owning company focused on petroleum products and transportation services, announced its unaudited financial results for the fourth quarter and full year ending December 31, 2024. The company reported an operational fleet utilization increase to 86% in Q4 2024 and nearly 180% more time charter days compared to the same quarter in 2023. Quarterly revenues fell to $26.2 million, a 12.4% decline due to lower spot market rates, resulting in a net income of $3.9 million compared to $6.5 million in Q4 2023. For the full year, revenues dropped by 19.7% to $147.5 million, and net income was $50.2 million, down from $71.1 million in 2023. Despite these decreases, the company's cash and cash equivalents grew significantly to $206.7 million with no debt, reflecting strong cash flow generation and strategic fleet expansion plans.

Potential Positives

  • Fleet operational utilization increased significantly from 68.5% in Q4 2023 to 86.0% in Q4 2024, indicating improved efficiency.
  • Cash and cash equivalents, including time deposits, rose by 66.7% to $206.7 million as of December 31, 2024, demonstrating strong liquidity.
  • Despite a decrease in spot market rates, Imperial Petroleum achieved a positive net income of $50.2 million for the 12-month period ending December 31, 2024, indicating ongoing profitability.
  • The company maintained a debt-free capital structure, reinforcing its financial stability and capacity for future growth.

Potential Negatives

  • Net income for Q4 2024 decreased significantly to $3.9 million from $6.5 million in Q4 2023, indicating a decline in profitability.
  • Revenues for the twelve months ended December 31, 2024, dropped by 19.7% compared to the previous year, primarily due to softer market spot rates.
  • The company incurred a substantial foreign exchange loss of $3.3 million in Q4 2024, contrasting with a gain of $1.4 million in Q4 2023, which could signal instability in international operations or currency management.

FAQ

What were Imperial Petroleum Inc.'s revenues for Q4 2024?

Revenues for Q4 2024 amounted to $26.2 million, a 12.4% decline from $29.9 million in Q4 2023.

How did the fleet utilization change in 2024?

Fleet operational utilization increased to 86.0% in Q4 2024 from 68.5% in Q4 2023.

What was the net income for Imperial Petroleum in 2024?

The net income for the twelve months ended December 31, 2024, was $50.2 million, compared to $71.1 million in 2023.

What contributed to the decline in spot market rates?

The drop in spot market rates was primarily due to softer market conditions and decreased demand for tanker services.

What is the company's cash position as of December 31, 2024?

As of December 31, 2024, the company reported cash and cash equivalents of $206.7 million, a 66.7% increase year-over-year.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$IMPP Hedge Fund Activity

We have seen 15 institutional investors add shares of $IMPP stock to their portfolio, and 10 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



ATHENS, Greece, Feb. 13, 2025 (GLOBE NEWSWIRE) -- IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the fourth quarter and twelve months ended December 31, 2024.




OPERATIONAL AND FINANCIAL HIGHLIGHTS




  • Fleet operational utilization of 86.0% in Q4 24’ versus 68.5% in Q4 23’.


  • Almost 180% increase in Q4 24’ time charter days compared to Q4 23’, as two of our product tankers and one newly acquired bulk carrier were under time charter (“TC”) employment for the whole period.


  • For the 12M 24’ period our operational utilization was 78.3%. 69% of our fleet calendar days were dedicated to spot activity, while 29% to time charter activity.


  • Delivery of the product tanker, Clean Imperial on January 10, 2025. With this vessel addition, our tanker fleet totals nine ships.


  • Revenues of $26.2 million in Q4 24’ compared to $29.9 million in Q4 23’, representing a 12.4% decline due primarily to decreased spot market rates.


  • Net income of $3.9 million in Q4 24’ compared to $6.5 million in Q4 23’. In Q4 24’ we incurred a $3.3 million foreign exchange loss.


  • Cash and cash equivalents including time deposits of $206.7 million as of December 31, 2024, compared to $124.0 million as of December 31, 2023, representing a 66.7% increase.


  • For the 12M 24’ period our net income was $50.2 million, while our operating cash flow amounted to $77.7 million.


  • Recurring profitability and a debt-free capital structure facilitate robust cash flow generation and low breakeven points.




Fourth Quarter 2024 Results:





  • Revenues

    for the three months ended December 31, 2024 amounted to $26.2 million, a decrease of $3.7 million, or 12.4%, compared to revenues of $29.9 million for the three months ended December 31, 2023, primarily due to a decrease in the spot market rates.



  • Voyage expenses and vessels’ operating expenses

    fo        r the three months ended December 31, 2024 were $8.5 million and $6.7 million, respectively, compared to $13.8 million and $5.7 million, respectively, for the three months ended December 31, 2023. The $5.3 million decrease in voyage expenses is mainly attributed to increased time charter activity leading to a decline of spot days by 10.3%. The decline in spot days along with the decrease in the Suez Canal transits compared to the same period of last year, led to decreased bunker consumption by 15.6% and lower port expenses by 44.9%. The $1.0 million increase in vessels’ operating expenses is primarily due to the increased size of our fleet by an average of 2.0 vessels between the two periods.



  • Drydocking costs

    for the three months ended December 31, 2024 and 2023 were $0.2 million and $2.5 million, respectively. This decrease is due to the fact that during the three months ended December 31, 2024, no vessel underwent drydocking and charges related only to a drydocking which took place at the end of the third quarter of 2024, while one of our suezmax tankers and one of our handysize dry vessels underwent drydocking in the fourth quarter of last year.



  • General and administrative costs

    for the three months ended December 31, 2024 and 2023 were $1.0 million and $1.2 million, respectively. This change is mainly attributed to the decrease in stock-based compensation costs.



  • Depreciation

    for the three months ended December 31, 2024 and 2023 was $4.5 million and $3.5 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.



  • Management fees

    for each of the three months ended December 31, 2024 and 2023 were $0.4 million.



  • Interest and finance costs

    for the three months ended December 31, 2024 and 2023 were $0.3 million and $0.01 million, respectively. The $0.3 million of costs for the three months ended December 31, 2024 relate mainly to accrued interest expense – related party in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which is payable by May 2025.



  • Interest income

    for the three months ended December 31, 2024 was $2.3 million as compared to $2.0 million for the three months ended December 31, 2023. The $0.3 million increase is mainly attributed to a higher amount of funds placed under time deposits.



  • Foreign exchange gain/(loss)

    for the three months ended December 31, 2024 was a loss of $3.3 million as compared to a gain of $1.4 million for the three months ended December 31, 2023. The $3.3 million foreign exchange loss for the three months ended December 31, 2024, is mainly attributed to the decline in the euro/dollar exchange rate and to the higher amount of funds placed under time deposits in euro.


  • As a result of the above, for the three months ended December 31, 2024, the Company reported

    net income

    of $3.9 million, compared to net income of $6.5 million for the three months ended December 31, 2023. Dividends paid on Series A Preferred Shares amounted to $0.4 million for the three months ended December 31, 2024. The

    weighted average number of shares of common stock outstanding, basic

    , for the three months ended December 31, 2024 was 32.7 million.

    Earnings per share, basic and diluted,

    for the three months ended December 31, 2024 amounted to $0.10 and $0.10, respectively, compared to loss per share, basic and diluted, of $0.02 and $0.02, respectively, for the three months ended December 31, 2023.



  • Adjusted net income


    1

    was $4.6 million corresponding to an Adjusted EPS

    1

    , basic of $0.12 for the three months ended December 31, 2024 compared to an Adjusted net income of $7.2 million corresponding to an Adjusted EPS, basic, of $0.01 for the same period of last year.



  • EBITDA


    1

    for the three months ended December 31, 2024 amounted to $6.4 million, while

    Adjusted EBITDA


    1

    for the three months ended December 31, 2024 amounted to $7.1 million.


  • An average of 11.0 vessels were owned by the Company during the three months ended December 31, 2024 compared to 9.0 vessels for the same period of 2023.




Twelve months 2024 Results:





  • Revenues

    for the twelve months ended December 31, 2024 amounted to $147.5 million, representing a decrease of $36.2 million, or 19.7%, compared to revenues of $183.7 million for the twelve months ended December 31, 2023, primarily due to softer market spot rates. As of the end of 2024, daily spot market rates were about $22,000 for standard product tankers versus $33,000 as of the end of the same period of 2023 and $30,000 for standard suezmax tankers as opposed to $60,000 as of the end of the same period of 2023.



  • Voyage expenses and vessels’ operating expenses

    for the twelve months ended December 31, 2024 were $52.0 million and $26.4 million, respectively, compared to $62.5 million and $25.6 million, respectively, for the twelve months ended December 31, 2023. The $10.5 million decrease in voyage expenses is mainly attributed to a reduction in port expenses due to decreased transits through the Suez Canal and a decrease in voyage commissions resulting from lower market rates and consequently softer revenue generation. The $0.8 million increase in vessels’ operating expenses was primarily due to the increase in the average number of vessels.



  • Drydocking costs

    for the twelve months ended December 31, 2024 and 2023 were $1.7 million and $6.6 million, respectively. This decrease is due to the fact that during the twelve months ended December 31, 2024 two tanker vessels underwent drydocking, while in the same period of last year three of our product tankers, one of our suezmax tankers and two of our drybulk carriers underwent drydocking.



  • General and administrative costs

    for each of the twelve months ended December 31, 2024 and 2023 were $4.9 million.



  • Depreciation

    for the twelve months ended December 31, 2024 was $17.0 million, a $1.4 million increase from $15.6 million for the same period of last year, mainly due to the depreciation of the vessels added in the fleet during 2024.



  • Management fees

    for the twelve months ended December 31, 2024 and 2023 were $1.7 million and $1.6 million, respectively. The increase of $0.1 million is attributable to the slight increase in the average number of vessels in our fleet.



  • Other operating income

    for the twelve months ended December 31, 2024 was $1.9 million and related to the collection of a claim in connection with repairs undertaken in prior years.



  • Net loss on sale of vessel/ Net gain on sale of vessel – related party

    for the twelve months ended December 31, 2024 was a loss of $1.6 million and related to the sale of the Aframax tanker Gstaad Grace II to a third party whereas net gain on sale of vessel for the twelve months ended December 31, 2023 was $8.2 million and related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.



  • Impairment loss

    for the twelve months period ended December 31, 2024 and 2023 stood at nil and $9.0 million, and related to the spin-off of two drybulk carriers to C3is Inc. in 2023. The decline of drybulk vessels’ fair values, at the time of the spin off, compared to one year before when these vessels were acquired resulted in the incurrence of impairment loss.



  • Interest and finance costs

    for the twelve months ended December 31, 2024 and 2023 were $0.4 million and $1.8 million, respectively. The $0.4 million of costs for the twelve months ended December 31, 2024 relate mainly to accrued interest expense – related party in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which is payable by May 2025. The $1.8 million of costs for the twelve months ended December 31, 2023 related mainly to $1.3 million of interest charges incurred up to the full repayment of all outstanding loans concluded in April 2023 along with the full amortization of $0.5 million of loan related charges following the repayment of the Company’s outstanding debt.



  • Interest income

    for the twelve months ended December 31, 2024 and 2023 was $8.3 million and $5.8 million, respectively. The increase is mainly attributed to the interest earned from the time deposits held by the Company as well as the interest income – related party for the twelve months ended December 31, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which was received in July 2024.


  • As a result of the above, the Company reported

    net income

    for the twelve months ended December 31, 2024 of $50.2 million, compared to a net income of $71.1 million for the twelve months ended December 31, 2023. The

    weighted average number of shares outstanding, basic,

    for the twelve months ended December 31, 2024 was 29.9 million.

    Earnings per share, basic and diluted

    , for the twelve months ended December 31, 2024 amounted to $1.54 and $1.40, respectively, compared to earnings per share, basic and diluted, of $3.22 and $2.93 for the twelve months ended December 31, 2023.



  • Adjusted Net Income

    was $55.1 million corresponding to an Adjusted EPS, basic of $1.70 for the twelve months ended December 31, 2024 compared to adjusted net income of $74.4 million, corresponding to an Adjusted EPS, basic of $3.39 for the same period of last year.



  • EBITDA

    for the twelve months ended December 31, 2024 amounted to $59.2 million while

    Adjusted EBITDA

    for the twelve months ended December 31, 2024 amounted to $64.2 million.


  • An average of 10.4 vessels were owned by the Company during the twelve months ended December 31, 2024 compared to 10.0 vessels for the same period of 2023.


  • As of December 31, 2024,

    cash and cash equivalents including time deposits

    amounted to $206.7 million and total bank debt amounted to nil.




1

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.




Fleet Employment Table



As of February 13, 2025, the profile and deployment of our fleet is the following:







































































































































































































































































































Name




Year




Built




Country




Built




Vessel Size




(dwt)




Vessel




Type




Employment




Status




Expiration of




Charter(1)





Tankers
















Magic Wand


2008


Korea


47,000


MR product tanker


Spot



Clean Thrasher


2008


Korea


47,000


MR product tanker


Time Charter


May 2025

Clean Sanctuary (ex. Falcon Maryam)


2009


Korea


46,000


MR product tanker


Spot



Clean Nirvana


2008


Korea


50,000


MR product tanker


Spot



Clean Justice


2011


Japan


46,000


MR product tanker


Time Charter


August 2027

Aquadisiac


2008


Korea


51,000


MR product tanker


Spot



Clean Imperial


2009


Korea


40,000


MR product tanker


Time Charter


January 2026

Suez Enchanted


2007


Korea


160,000


Suezmax tanker


Spot



Suez Protopia


2008


Korea


160,000


Suezmax tanker


Spot






Drybulk Carriers(2)
















Eco Wildfire


2013


Japan


33,000


Handysize drybulk


Time Charter


February 2025

Glorieuse


2012


Japan


38,000


Handysize drybulk


Time Charter


February 2025

Neptulus


2012


Japan


33,000


Handysize drybulk


Time Charter


March 2025


Fleet Total








751,000 dwt





















(1) Earliest date charters could expire.


(2) We have contracted to acquire seven Japanese built drybulk carriers, aggregating approximately 443,000 dwt, which are expected to be delivered to us between February 2025 and May 2025.





CEO


Harry Vafias Commented



For yet another year Imperial Petroleum demonstrated exceptional results; we continued to be consistent with profitability, cash flow generation and fleet growth across the quarters. Market conditions in 2024 were somewhat softer than 2023 when tanker rates oscillated around all time high levels. Nevertheless, our debt free fleet of eleven vessels managed to generate $50 million of profit and maintain an enviable cash base of $207 million. In the period ahead our key focus is to materialize our already announced fleet growth plans, sustain our profitable momentum and as always, seek opportunities to enhance the value of our Company.




Conference Call details:



On February 13, 2025 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.




Online Registration:



Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.





https://register.vevent.com/register/BI127dcd86b3bd4efc8d71152e3b8a8800





Slides and audio webcast:



There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.




About IMPERIAL PETROLEUM INC.



IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of twelve vessels on the water - seven M.R. product tankers, two suezmax tankers and three handysize drybulk carriers - with a total capacity of 751,000 deadweight tons (dwt), and has contracted to acquire an additional seven drybulk carriers of 443,000 dwt aggregate capacity. Following these deliveries, the Company’s fleet will count a total of 19 vessels. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.




Forward-Looking Statements



Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs imposed by the United States or  other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflicts in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.



Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.




Fleet List and Fleet Deployment



For information on our fleet and further information:


Visit our website at

www.ImperialPetro.com




Company Contact:



Fenia Sakellaris


IMPERIAL PETROLEUM INC.


E-mail:

info@ImperialPetro.com




Fleet Data:



The following key indicators highlight the Company’s operating performance during the periods ended December 31, 2023 and 2024.



















































































































FLEET DATA



Q4 2023




Q4 2024




12M 2023




12M 2024



Average number of vessels (1)

9.00


11.00


10.00


10.39


Period end number of owned vessels in fleet

9


11


9


11


Total calendar days for fleet (2)

828


1,012


3,650


3,801


Total voyage days for fleet (3)

789


1,010


3,481


3,700


Fleet utilization (4)

95.3

%

99.8

%

95.4

%

97.3

%

Total charter days for fleet (5)

160


446


1,058


1,092


Total spot market days for fleet (6)

629


564


2,423


2,608


Fleet operational utilization (7)

68.5

%

86.0

%

75.1

%

78.3

%











1)

Average number of vessels

is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.


2)

Total calendar days

for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.


3)

Total voyage days

for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.


4)

Fleet utilization

is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.


5)

Total charter days

for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.


6)

Total spot market charter days

for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.


7)

Fleet operational utilization

is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.




Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS


:



Adjusted net income represents net income before impairment loss, net (gain)/loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net (gain)/loss on sale of vessel and share based compensation.


Adjusted EPS represents Adjusted net income attributable to common shareholders divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.



EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.




























































































































































































































































































































































































































































































































































(Expressed in United States Dollars,


except number of shares)



Third Quarter Ended December 31st,






Twelve Months Period Ended December 31st,









2023




2024




2023




2024





Net Income - Adjusted Net Income












Net income



6,463,943




3,917,661




71,134,002




50,157,772



Less/Plus net (gain)/loss on sale of vessel

--


--


(8,182,777

)

1,589,702


Plus impairment loss

--


--


8,996,023


--


Plus share based compensation

752,407


665,062


2,434,855


3,397,082



Adjusted Net Income



7,216,350




4,582,723




74,382,103




55,144,556














Net income – EBITDA












Net income



6,463,943




3,917,661




71,134,002




50,157,772



Plus interest and finance costs

11,139


276,622


1,821,908


398,320


Less interest income

(2,004,611

)

(2,268,975

)

(5,833,756

)

(8,305,517

)

Plus depreciation

3,485,073


4,466,447


15,629,116


16,991,900



EBITDA



7,955,544




6,391,755




82,751,270




59,242,475














Net income - Adjusted EBITDA












Net income



6,463,943




3,917,661




71,134,002




50,157,772



Less/Plus net (gain)/loss on sale of vessel

--


--


(8,182,777

)

1,589,702


Plus impairment loss

--


--


8,996,023


--


Plus share based compensation

752,407


665,062


2,434,855


3,397,082


Plus interest and finance costs

11,139


276,622


1,821,908


398,320


Less interest income

(2,004,611

)

(2,268,975

)

(5,833,756

)

(8,305,517

)

Plus depreciation

3,485,073


4,466,447


15,629,116


16,991,900



Adjusted EBITDA



8,707,951




7,056,817




85,999,371




64,229,259














EPS













Numerator











Net income

6,463,943


3,917,661


71,134,002


50,157,772


Less: Cumulative dividends on preferred shares

(462,225

)

(435,246

)

(2,130,254

)

(1,740,983

)

Less: Undistributed earnings allocated to non-vested shares

--


(122,899

)

(2,508,399

)

(2,311,172

)

Less: Deemed dividend from the conversion


of the Series C Preferred Shares

(6,507,789

)

--


(6,507,789

)

--


Net (loss)/ income attributable to common shareholders, basic

(506,071

)

3,359,516


59,987,560


46,105,617




Denominator











Weighted average number of shares

23,566,153


32,729,505


18,601,539


29,933,920



EPS - Basic



(0.02



)



0.10




3.22




1.54














Adjusted EPS













Numerator











Adjusted net income

7,216,350


4,582,723


74,382,103


55,144,556


Less: Cumulative dividends on preferred shares

(462,225

)

(435,246

)

(2,130,254

)

(1,740,983

)

Less: Undistributed earnings allocated to non-vested shares

(12,908

)

(146,370

)

(2,638,768

)

(2,549,216

)

Less: Deemed dividend from the conversion


of the Series C Preferred Shares

(6,507,789

)

--


(6,507,789

)

--


Adjusted net income attributable to common shareholders, basic

233,428


4,001,107


63,105,292


50,854,357













Denominator











Weighted average number of shares

23,566,153


32,729,505


18,601,539


29,933,920



Adjusted EPS, Basic



0.01




0.12




3.39




1.70














Imperial Petroleum Inc.




Unaudited Consolidated Statements of Income




(Expressed in United States Dollars, except for number of shares)


















































































































































































































































































































































































































































































































































































































































Quarters Ended December 31,









Twelve Month Periods Ended December 31,










2023





2024





2023





2024
















Revenues














Revenues


29,881,814



26,211,665



183,725,820



147,479,980
















Expenses














Voyage expenses


13,470,678



8,122,190



60,276,962



50,168,529


Voyage expenses - related party


348,535



338,262



2,253,979



1,856,361


Vessels' operating expenses


5,541,258



6,561,878



25,295,851



26,044,734


Vessels' operating expenses - related party

117,500



89,500



346,583



328,000


Drydocking costs


2,454,960



195,418



6,551,534



1,691,361


Management fees – related party


364,320



445,280



1,606,440



1,672,440


General and administrative expenses


1,173,120



994,777



4,934,468



4,894,070


Depreciation


3,485,073



4,466,447



15,629,116



16,991,900


Other operating income


--



--



--



(1,900,000

)

Impairment loss


--



--



8,996,023



--


Net gain on sale of vessel – related party


--



--



(8,182,777

)


--


Net loss on sale of vessel


--



--



--



1,589,702



Total expenses




26,955,444





21,213,752





117,708,179





103,337,097



















Income from operations




2,926,370





4,997,913





66,017,641





44,142,883

















Other (expenses)/income
















Interest and finance costs


(11,139

)


(3,508

)


(1,821,908

)


(16,269

)

Interest expense – related party


--



(273,114

)


--



(382,051

)

Interest income


1,260,971



2,268,975



4,470,396



6,668,877


Interest income – related party


743,640



--



1,363,360



1,636,640


Dividend income from related party


191,667



191,667



404,167



762,500


Foreign exchange gain/(loss)


1,352,434



(3,264,272

)


700,346



(2,654,808

)


Other income/(expenses), net




3,537,573





(1,080,252



)




5,116,361





6,014,889

















Net Income




6,463,943





3,917,661





71,134,002





50,157,772

















Earnings per share














- Basic


(0.02

)


0.10



3.22



1.54


- Diluted


(0.02

)


0.10



2.93



1.40
















Weighted average number of shares













-Basic


23,566,153



32,729,505



18,601,539



29,933,920


-Diluted


23,566,153



34,704,542



22,933,671



33,008,816

















Imperial Petroleum Inc.




Unaudited Consolidated Balance Sheets




(Expressed in United States Dollars)






































































































































































































































































































































































December 31,





December 31,





2023





2024










Assets








Current assets







Cash and cash equivalents

91,927,512



79,783,531


Time deposits

32,099,810



126,948,481


Receivables from related parties

37,906,821



--


Trade and other receivables

13,498,813



13,456,083


Other current assets

302,773



652,769


Inventories

7,291,123



7,306,356


Advances and prepayments

161,937



250,562



Total current assets



183,188,789





228,397,782










Non current assets







Operating lease right-of-use asset

--



78,761


Vessels, net

180,847,252



208,230,018


Investment in related party

12,798,500



12,798,500



Total non current assets



193,645,752





221,107,279




Total assets







376,834,541





449,505,061










Liabilities and Stockholders' Equity








Current liabilities









Trade accounts payable

8,277,118



5,243,872


Payable to related parties

2,324,334



18,725,514


Accrued liabilities

3,008,500



3,370,020


Operating lease liability, current portion

--



78,761


Deferred income

919,116



1,419,226



Total current liabilities



14,529,068





28,837,393










Total liabilities



14,529,068





28,837,393










Commitments and contingencies














Stockholders' equity







Common stock

332,573



382,755


Preferred Stock, Series A

7,959



7,959


Preferred Stock, Series B

160



160


Treasury stock

(5,885,727

)


(8,390,225

)

Additional paid-in capital

270,242,635



282,642,357


Retained earnings

97,607,873



146,024,662



Total stockholders' equity



362,305,473





420,667,668




Total liabilities and stockholders' equity



376,834,541





449,505,061











Imperial Petroleum Inc.




Unaudited Consolidated Statements of Cash Flows




(Expressed in United States Dollars

















































































































































































































































































































































































































































































































Twelve Month Periods Ended December 31,









2023





2024








Cash flows from operating activities







Net income for the year

71,134,002



50,157,772









Adjustments to reconcile net income to net cash








provided by operating activities:







Depreciation

15,629,116



16,991,900


Amortization of deferred finance charges

474,039



--


Non - cash lease expense

62,609



71,237


Share based compensation

2,434,855



3,397,082


Impairment loss

8,996,023



--


Net gain on sale of vessel – related party

(8,182,777

)


--


Net loss on sale of vessel

--



1,589,702


Unrealized foreign exchange (gain)/loss on time deposits

(426,040

)


1,983,810


Dividend income from related party

(404,167

)


--









Changes in operating assets and liabilities:








(Increase)/decrease in







Trade and other receivables

(6,477,912

)


42,730


Other current assets

(62,771

)


(349,996

)

Inventories

(1,908,513

)


(15,233

)

Changes in operating lease liabilities

(62,609

)


(71,237

)

Advances and prepayments

(181,990

)


(88,625

)

Due from related parties

(2,940,967

)


2,206,821



Increase/(decrease) in







Trade accounts payable

118,523



(2,173,926

)

Due to related parties

--



3,091,759


Accrued liabilities

1,383,841



361,520


Deferred income

(54,903

)


500,110



Net cash provided by operating activities



79,530,359





77,695,426










Cash flows from investing activities







Dividends income received

241,667



--


Proceeds from sale of vessel, net

3,865,890



41,153,578


Acquisition and improvement of vessels

(28,145,103

)


(74,672,266

)

Increase in bank time deposits

(167,501,480

)


(247,603,451

)

Maturity of bank time deposits

203,827,710



150,770,970


Proceeds from seller financing

--



35,700,000



Net cash provided by/(used in) investing activities



12,288,684





(94,651,169



)









Cash flows from financing activities







Proceeds from exercise of stock options

--



475,000


Proceeds from equity offerings

29,070,586



--


Proceeds from warrants exercise

--



8,600,000


Stock issuance costs

(1,492,817

)


--


Issuance costs on warrants exercise

--



(22,178

)

Stock repurchase

(5,885,727

)


(2,504,498

)

Warrants repurchase

(1,521,738

)


--


Dividends paid on preferred shares

(2,130,254

)


(1,736,562

)

Loan repayments

(70,438,500

)


--


Cash retained by C3is Inc. at spin-off

(5,000,000

)


--



Net cash (used in)/provided by financing activities



(57,398,450



)




4,811,762









Net increase/(decrease) in cash and cash equivalents

34,420,593



(12,143,981

)

Cash and cash equivalents at beginning of year

57,506,919



91,927,512



Cash and cash equivalents at end of year



91,927,512





79,783,531




Cash breakdown







Cash and cash equivalents

91,927,512



79,783,531



Total cash and cash equivalents shown in the statements of cash flows



91,927,512





79,783,531













This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.