GWRS

Global Water Resources, Inc. Reports Q1 2025 Financial Results and Operational Highlights

Global Water Resources reported Q1 2025 revenue growth but a decline in net income, alongside strategic expansion efforts.

Quiver AI Summary

Global Water Resources, Inc. has reported its financial results for the first quarter of 2025, showing a 7.3% increase in total revenue to $12.5 million, largely driven by organic connection growth and higher water consumption. However, net income fell by 14.5% to $0.6 million, with adjusted EBITDA increasing by 4.4% to $5.6 million. The company has seen a 4.3% rise in active service connections, reaching 65,163, and invested $15.2 million in infrastructure. Recent actions include filing general rate cases for revenue increases and receiving approval for rate adjustments for its Farmers Water Company. The company's financial position remains strong with cash and equivalents at $31.5 million and a revolving credit facility extended to $20 million. Management remains optimistic about continued growth, citing favorable economic trends in Arizona and ongoing investments in water management strategies.

Potential Positives

  • Total revenue increased 7.3% to $12.5 million, indicating strong performance driven by organic growth and increased consumption.
  • Cash and cash equivalents rose significantly from $9.0 million to $31.5 million, enhancing the company's liquidity position.
  • The company raised $30.8 million in net proceeds from a public offering of common stock, demonstrating strong investor confidence in future growth opportunities.
  • Approval of the general rate case for GW-Farmers is expected to generate an additional $1.1 million in annual revenue, enhancing the company's financial outlook.

Potential Negatives

  • Net income decreased by 14.5% compared to the same period last year, signaling potential challenges in profit generation despite revenue growth.
  • Increased operational expenses, up 8.3%, may indicate rising costs that could negatively impact future profitability.
  • The company experienced a notable decline in income associated with Buckeye growth premiums due to fewer new meter connections, suggesting potential instability in service growth.

FAQ

What were Global Water Resources' Q1 2025 revenue results?

Total revenue increased by 7.3% to $12.5 million, driven by organic connection growth and higher consumption.

How much did net income change in Q1 2025?

Net income decreased by 14.5% to $0.6 million, down from $0.7 million in the previous year.

What is adjusted EBITDA for Q1 2025?

Adjusted EBITDA increased by 4.4% to $5.6 million compared to $5.4 million in Q1 2024.

When will Global Water hold their next conference call?

The next conference call is scheduled for May 15, 2025, at 1:00 p.m. Eastern time.

What major investments did Global Water make recently?

Global Water invested $15.2 million in infrastructure projects to support growth and improve utilities.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$GWRS Insider Trading Activity

$GWRS insiders have traded $GWRS stock on the open market 5 times in the past 6 months. Of those trades, 5 have been purchases and 0 have been sales.

Here’s a breakdown of recent trading of $GWRS stock by insiders over the last 6 months:

  • JONATHAN L LEVINE purchased 1,187,200 shares for an estimated $11,872,000
  • ANDREW M. COHN purchased 252,000 shares for an estimated $2,520,000
  • STEVEN D. BRILL (VP of IT Operations) has made 3 purchases buying 21 shares for an estimated $263 and 0 sales.

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$GWRS Hedge Fund Activity

We have seen 38 institutional investors add shares of $GWRS stock to their portfolio, and 35 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



PHOENIX, May 14, 2025 (GLOBE NEWSWIRE) -- Global Water Resources, Inc. (NASDAQ: GWRS), a pure-play water resource management company, reported results for the first quarter ended March 31, 2025. All comparisons are to the same year-ago period unless otherwise noted. The company will hold a conference call at 1:00 p.m. Eastern time tomorrow to discuss the results (see dial-in information below).




Q1


2025


Financial Highlights




  • Total revenue increased 7.3% to $12.5 million, primarily due to organic connection growth and increased consumption.


  • Net income decreased 14.5% to $0.6 million or $0.02 per share from $0.7 million or $0.03 per share.


  • Adjusted EBITDA, a non-GAAP term, increased 4.4% to $5.6 million (see definition of adjusted EBITDA and its reconciliation to GAAP, below).


  • Cash and cash equivalents totaled $31.5 million at March 31, 2025, increasing from $9.0 million at December 31, 2024.


  • Raised net proceeds of $30.8 million from a public offering of common stock.


  • Declared three monthly cash dividends of $0.02533 per common share or $0.30396 per common share on an annualized basis.




Q1 2025 Operational Highlights




  • Total active service connections at March 31, 2025 increased 4.3% to 65,163.


  • Water consumption increased 24.2% to 0.84 billion gallons.


  • Invested $15.2 million in infrastructure projects to support existing utilities and continued growth.


  • Filed general rate case applications related to Global Water – Santa Cruz Water Company, Inc. (GW-Santa Cruz) and Global Water – Palo Verde Utilities Company, Inc. (GW-Palo Verde), requesting a net increase to their annual revenues of $6.5 million. A procedural schedule has been set, with testimony and a hearing expected to commence in the fourth quarter of 2025.




Subsequent Events




  • On April 22, 2025, the Arizona Corporation Commission (ACC) approved the general rate case application filed by Global Water – Farmers Water Company, Inc. (GW-Farmers). The new rates are expected to generate an approximately $1.1 million increase in annual revenue once fully phased in. GW-Farmers will implement the rate increase in three stages, beginning on May 1, 2025.


  • Extended maturity date of revolving credit facility to May 18, 2027 and increased principal amount available for borrowing from $15 million to $20 million.




Management Commentary



“In Q1 2025, we continued to increase our top-line primarily due to organic growth in active water and wastewater connections and increased consumption,” commented Global Water Resources president and CEO, Ron Fleming.



“We believe we can maintain solid revenue growth in the quarters and years to come as we reflect appropriate rate increases on top of our organic growth, which together support the potential for strong net income growth.



“In March, we filed general rate case applications for our GW-Santa Cruz and GW-Palo Verde utilities that marked an important milestone in our efforts to enhance services for our customers and support the residential and commercial growth in Pinal County. The application requests an approximate $6.5 million net revenue increase above 2024 test year revenue. The additional revenue from the proposed rates would help us maintain the high-quality water and wastewater services we’ve proudly provided to the county since 2004.



“Then in April, we received approval of our GW-Farmers general rate case, which started with 50% of the rate increase that went into effect on May 1 with subsequent increases to follow. The additional revenue will support our efforts to improve GW-Farmers for the benefit of its customers and the broader Sahuarita community.



“We believe these results are driven by our specialized Total Water Management approach that reduces demand on scarce non-renewable water sources and costly renewable water supplies in a manner that ensures sustainability and greatly benefits our regional communities—both environmentally and economically.



“To further support our integrated approach to water management, during the quarter we appointed Robert Kuta, a widely respected industry veteran with a strong record of achievement. His diverse executive skill set has already enhanced our organizational performance. In coordination with our exceptional existing team, Rob is developing infrastructure and environmental programs designed to benefit our growing communities while ensuring we maintain compliance as our top mandate.”



Mike Liebman, Global Water Resources CFO, stated: “In preparation for further growth and expansion, we strengthened our capital resources during the quarter by extending our revolving credit facility to May 2027 and increasing the amount available for borrowing from $15 million to $20 million. We also raised net proceeds of $30.8 million in a public offering of common stock in March, demonstrating strong investor confidence in our future growth prospects.



“Together, these transactions brought our capital resources to approximately $51.5 million, comprised of $31.5 million in cash and cash equivalents by quarter end, in addition to the $20 million available for withdrawal under the revolving credit facility. We believe our capital resources position us well to fund and engage in a variety of growth opportunities, such as capital improvements and acquisitions.”



Fleming continued: “On the acquisition front, we anticipate completing our previously announced plan to acquire seven water systems from the City of Tucson in mid-2025. The acquisition would expand our service area in Pima County by approximately 2,200 water service connections. Meanwhile, we will consider other potential acquisitions within the Arizona Sun Corridor that could benefit from our highly effective Total Water Management.



“Our service areas in Arizona's Sun Corridor continued to show signs of new development during the first quarter, however single-family permits decreased by 135 or 41.5% in the City of Maricopa and 1,129 or 15.0% across the Greater Phoenix metropolitan area, as compared to the first quarter of last year. This variability can occur as single-family permits are issued early in the home building process, and permit inventory must be consumed before more houses move into construction and water meters are installed. Thus, regardless of the Q1 pullback, according to the ASU Greater Phoenix Blue Chip Panel, single-family permits in the Greater Phoenix metropolitan area are expected to remain strong, with a consensus estimate projections of 27,333 permits in 2025. We anticipate continued growth in active service connections in line with this projected strength in single-family housing permits.



“We also see our organic connection growth being driven by Arizona’s strong economic outlook. By 2032, Arizona is


expected


to add 478,000 jobs over 2022 levels, with an annual growth rate of 1.4% through 2032, exceeding the national average. Supporting this projection, Arizona received investment commitments of


$50 billion


last year according to the Arizona Commerce Authority. This includes notable contributions from industry leaders like Taiwan Semiconductor, Intel, and Procter & Gamble.



“As we progress through 2025, we will remain focused on bringing the benefits of consolidation, regionalization and proactive environmental stewardship to the communities we serve. Given the market’s current positive outlook and the strong financial foundation we have laid, we believe we are well positioned for continued growth throughout the remainder of the year.”




Financial Summary




Revenue

















































































Three Months Ended



Favorable (Unfavorable)




March 31,



2025 vs. 2024





2025





2024



$



%


Water service

$

5,980


$

5,226


$

754

14.4

%

Wastewater and recycled water service


6,477



6,384



93

1.5

%

Total regulated revenue


12,457



11,610



847

7.3

%

Total revenue

$

12,457


$

11,610


$

847

7.3

%



The increase in regulated revenue for the first quarter of 2025 was primarily attributable to the organic growth in active water and wastewater connections, increased water and recycled water consumption and higher rates for GW-Saguaro, resulting from the GW-Saguaro general rate case, effective July 2024. The increased consumption was predominantly driven by the increase in active connections and higher usage from irrigation, construction and commercial customers.




Operating Expenses































































































































































Three Months Ended



Favorable (Unfavorable)




March 31,



2025 vs. 2024





2025





2024


$

%

Personnel costs - operations and maintenance

$

1,340


$

1,293


$

(47

)

(3.6)%

Utilities, chemicals and repairs


1,032



791



(241

)

(30.5)%

Other operations and maintenance expenses


1,315



1,200



(115

)

(9.6)%

Total operations and maintenance expense


3,687



3,284



(403

)

(12.3)%

Personnel costs - general and administrative


2,195



2,201



6


0.3%

Professional fees


467



451



(16

)

(3.5)%

Other general and administrative expenses


1,525



1,473



(52

)

(3.5)%

Total general and administrative expense


4,187



4,125



(62

)

(1.5)%

Depreciation and amortization


3,328



2,934



(394

)

(13.4)%

Total operating expenses

$

11,202


$

10,343


$

(859

)

(8.3)%




Operations and Maintenance



Higher utilities, chemicals and repairs were primarily due to increased quantities of chemicals and power purchased to operate pumps and other related equipment as a result of increased consumption.



The increase in other operations and maintenance expenses was primarily driven by higher contract IT and labor services as a result of contracts that began in the fourth quarter of 2024.




General and Administrative



General and administrative expenses were up slightly by approximately $62,000 or 1.5%.




Depreciation and Amortization



The increase for the three months ended March 31, 2025 as compared to the three months ended March 31, 2024 was substantially attributable to an increase in depreciable fixed assets as well as additional amortization from new leased vehicles and office space in the three months ended March 31, 2025 compared to the same period in the prior year.




Other Expense



Other expense totaled $0.5 million for the three months ended March 31, 2025 compared to $0.3 million for the same period in 2024. The increase in other expense was substantially attributable to lower income associated with Buckeye growth premiums of $0.2 million that resulted from fewer new meter connections in the area for the three months ended March 31, 2025 compared to the same period in 2024. In addition, the company had higher net interest expense of $0.1 million offset by higher AFUDC-Equity of $0.1 million.




Net Income



Net income decreased $0.1 million or 14.5% to $0.6 million or $0.02 per share in the first quarter of 2025, compared to net income of $0.7 million or $0.03 per share in the same year-ago period.




Adjusted EBITDA



Adjusted EBITDA increased $0.2 million or 4.4% to $5.6 million in the first quarter of 2025, compared to $5.4 million in the same year-ago period.




Dividend Policy



The company recently declared a monthly cash dividend of $0.02533 per common share (or $0.30396 per share on an annualized basis), payable on May 30, 2025, to holders of record at the close of business on May 16, 2025.




Business Strategy



Global Water's near-term growth strategy involves increasing service connections, improving operating efficiencies, and increasing utility rates as approved by the ACC. The company plans to continue aggregating water and wastewater utilities through strategic acquisitions and entity consolidation, which is expected to enable the company and its customers to realize the benefits of consolidation, regionalization, and environmental stewardship.




Connection Rates



As of March 31, 2025, active service connections increased by 2,712 or 4.3% to 65,163 compared to 62,451 at March 31, 2024, with the increase primarily due to organic growth in the company’s service areas.




Arizona’s Growth Corridor


: Positive Population and Economic Trends



The company continued to experience organic growth as evidenced by its year-over-year organic increase in active connections (i.e., exclusive of acquisition related growth) of 4.3% as of March 31, 2025. According to the 2024 U.S. Census estimates, the Phoenix metropolitan statistical area (MSA) is the 10th largest in the U.S. with an estimated population of 5.2 million that increased approximately 7.0% over the 4.8 million people reported in the 2020 Census. The Phoenix MSA continues to grow due to its excellent weather, large and growing universities, a diverse employment base, and low taxes. The Employment and Population Statistics Department of the State of Arizona predicts that the Phoenix metropolitan area will have a population of 5.8 million people by 2030 and 6.5 million by 2040.



A significant contributor to the organic growth is the affordability of housing options in and around the City of Maricopa as compared to Phoenix. Redfin reported the median sale price of a home in March 2025 for the City of Maricopa was approximately $359,000, as compared to approximately $470,000 in the Phoenix housing market. According to the latest data from the National Association of Homebuilders-Wells Fargo, housing affordability remained low through 2024 in the Phoenix MSA.




Conference Call



Global Water Resources will hold a conference call tomorrow to discuss its first quarter of 2025 results, including a question-and-answer period.



Date: Thursday, May 15, 2025


Time: 1:00 p.m. Eastern time (10:00 a.m. Pacific time)


Toll-free dial-in number: 1-833-816-1435


International dial-in number: 1-412-317-0527


Conference ID: 10199311


Webcast (live and replay):

here



The conference call webcast is also available via a link in the Investors section of the company’s website at www.gwresources.com.



Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you require any assistance connecting to the call, please contact CMA at 1-949-432-7566.



A replay of the call will be available after 4:00 p.m. Eastern time on the same day through May 29, 2025.



Toll-free replay number: 1-844-512-2921


International replay number: 1-412-317-6671


Replay ID: 10199311





About Global Water Resources



Global Water Resources, Inc. is a leading water resource management company that owns and operates 32 systems which provide water, wastewater, and recycled water service. The company’s service areas are located primarily in growth corridors around metropolitan Phoenix and Tucson. Global Water recycles over 1 billion gallons of water annually with 18.1 billion gallons recycled since 2004.



The company has been recognized for its highly effective implementation of Total Water Management (TWM). TWM is an integrated approach to managing the entire water cycle that involves owning and operating water, wastewater and recycled water utilities within the same geographic area in order to maximize the beneficial use of recycled water. It enables smart water management programs such as remote metering infrastructure and other advanced technologies, rate designs, and incentives that result in real conservation. TWM helps protect water supplies in water-scarce areas experiencing population growth.



Global Water has received numerous industry awards, including national recognition as a ‘Utility of the Future Today’ for its superior water reuse practices by a national consortium of water and conservation organizations led by the Water Environment Federation (WEF). The company also received Cityworks’ Excellence in Departmental Practice Award for demonstrating leadership and creativity in applying public asset management strategies to daily operations and long-term planning.



To learn more, visit www.gwresources.com.




Use of Non-GAAP Measures



This press release contains certain financial measures that are not recognized measures under accounting principles generally accepted in the United States of America (“GAAP”), including EBITDA and adjusted EBITDA. EBITDA is defined for the purposes of this press release as net income before interest, income taxes, depreciation, and amortization. Adjusted EBITDA is defined as EBITDA excluding the gain or loss related to (i) nonrecurring events; (ii) restricted stock expense related to awards made to employees and the board of directors and (iii) disposal of assets, as applicable.



Management believes that EBITDA and adjusted EBITDA are useful supplemental measures of our operating performance and provide our investors meaningful measures of overall corporate performance. EBITDA is also presented because management believes that it is frequently used by investment analysts, investors, and other interested parties as a measure of financial performance. Adjusted EBITDA is also presented because management believes that it provides our investors an additional measure of our recurring core business. However, non-GAAP measures do not have a standardized meaning prescribed by GAAP, and investors are cautioned that non-GAAP measures, such as EBITDA and adjusted EBITDA, should not be construed as an alternative to net income or loss or other income statement data (which are determined in accordance with GAAP) as an indicator of our performance or as a measure of liquidity and cash flows. Management's method of calculating EBITDA and adjusted EBITDA may differ materially from the method used by other companies and accordingly, may not be comparable to similarly titled measures used by other companies. A reconciliation of EBITDA and adjusted EBITDA to net income, the most comparable GAAP measure, is included in the schedules attached to this press release.




Cautionary Note Regarding Forward-Looking Statements



Certain statements in this press release and the related conference call include certain forward-looking statements which reflect the company's expectations regarding future events. The forward-looking statements involve a number of assumptions, risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in the forward-looking statements. These forward-looking statements include, but are not limited to, statements about our strategies; expectations about future business plans, prospective performance, growth, and opportunities, including expected growth in and around metropolitan Phoenix and Tucson and the resulting potential for new service connections, as well as the anticipation of continued growth in active service connections in line with the projected increase in anticipated single-family housing permits; future financial performance; regulatory and ACC proceedings, decisions, and approvals, such as the anticipated benefits resulting from rate decisions, including any collective revenue increases due to new water and wastewater rates, as well as the outcome and timing of our rate cases and other applications with the ACC; our plans relating to future filings of our rate cases with the ACC; acquisition plans and our ability to complete additional acquisitions, including the anticipated acquisition of seven public water systems from the City of Tucson, the expected increase in active water service connections, and the anticipated timing of the consummation of such acquisition; population and growth projections; technologies, including expected benefits from implementing such technologies; revenues; metrics; operating expenses; trends relating to our industry, market, population and job growth, and housing permits; the adequacy of our water supply to service our current demand and growth for the foreseeable future; liquidity and capital resources; plans and expectations for capital expenditures; cash flows and uses of cash; dividends; depreciation and amortization; tax payments; our ability to repay indebtedness and invest in initiatives; the anticipated impact and resolutions of legal matters; the anticipated impact of new or proposed laws, including regulatory requirements, tax changes, and judicial decisions; the anticipated impact of accounting changes and other pronouncements; and other statements that are not historical facts, as well as statements identified by words such as "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or the negative of these terms, or other words of similar meaning. These statements are based on our current beliefs or expectations and are inherently subject to a number of risks, uncertainties, and assumptions, most of which are difficult to predict and many of which are beyond our control. Actual results may differ materially from these expectations due to changes in political, economic, business, market, regulatory, and other factors. Additional risks and uncertainties include, but are not limited to, whether all conditions precedent in the asset purchase agreement to acquire the seven public water systems from the City of Tucson will be satisfied and other risks to consummation of the acquisition, including circumstances that could give rise to the termination of the asset purchase agreement and the risk that the transaction will not be consummated without undue delay, cost or expense, or at all. Factors that may also affect future results are disclosed under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our filings with the Securities and Exchange Commission (the "SEC"), which are available at the SEC's website at www.sec.gov. This includes, but is not limited to, our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings with the SEC. Accordingly, investors are cautioned not to place undue reliance on any forward-looking statements, which reflect management’s views as of the date hereof. We undertake no obligation to publicly update any forward-looking statement, except as required by law, whether as a result of new information, future developments or otherwise.




Company Contact:



Michael J. Liebman


CFO and SVP


Tel (480) 999-5104


mike.liebman@gwresources.com




Investor Relations:



Ron Both or Grant Stude


CMA Investor Relations


Tel (949) 432-7566


GWRS@cma.team


















































































































































































































































































































































































































GLOBAL WATER RESOURCES, INC.




Condensed Consolidated Balance Sheets


(unaudited)




(in thousands, except share and per share amounts)





March 31, 2025



December 31, 2024



Assets




Utility Plant



Utility Plant

$

535,355


$

512,993


Less accumulated depreciation


(157,110

)


(153,614

)

Net utility plant


378,245



359,379


Current Assets



Cash and cash equivalents


31,467



9,047


Accounts receivable, net of allowance for credit losses of $195 and $163, respectively


3,300



3,233


Unbilled revenue


3,206



3,109


Taxes, prepaid expenses and other current assets


1,919



4,080


Total current assets


39,892



19,469


Other Assets



Goodwill


6,527



9,486


Intangible assets, net


8,427



8,427


Regulatory assets


7,023



4,032


Restricted cash


1,708



2,109


Right-of-use assets


2,017



2,157


Other noncurrent assets


79



78


Total other assets


25,781



26,289



Total Assets


$

443,918


$

405,137



Capitalization and Liabilities




Capitalization



Common stock, $0.01 par value, 60,000,000 shares authorized; 27,796,899 and 24,570,994 shares issued as of March 31, 2025 and December 31, 2024, respectively

$

272


$

240


Treasury stock, 345,921 and 344,978 shares at March 31, 2025 and December 31, 2024, respectively


(2

)


(2

)

Additional paid-in capital


76,946



47,366


Retained earnings









Total shareholders’ equity


77,216



47,604


Long-term debt, net


118,876



118,518


Total Capitalization


196,092



166,122


Current Liabilities



Accounts payable


3,823



2,051


Customer and meter deposits


1,633



1,609


Long-term debt, current portion


3,561



3,926


Leases, current portion


911



871


Accrued expenses and other current liabilities


15,796



13,801


Total current liabilities


25,724



22,258


Other Liabilities



Long-term lease liabilities


1,265



1,450


Deferred revenue - ICFA


21,559



21,517


Regulatory liabilities


5,372



5,386


Advances in aid of construction


131,790



126,467


Contributions in aid of construction, net


36,877



36,834


Deferred income tax liabilities, net


9,860



9,698


Other noncurrent liabilities


15,379



15,405


Total other liabilities


222,102



216,757


Total Capitalization and Liabilities

$

443,918


$

405,137














































































































































































































































GLOBAL WATER RESOURCES, INC.




Condensed Consolidated Statements of Operations (unaudited)




(in thousands, except share and per share amounts)





Three Months Ended




March 31,





2025





2024



Revenue



Water service

$

5,980


$

5,226


Wastewater and recycled water service


6,477



6,384


Total revenue


12,457



11,610


Operating Expenses



Operations and maintenance


3,687



3,284


General and administrative


4,187



4,125


Depreciation and amortization


3,328



2,934


Total operating expenses


11,202



10,343


Operating Income


1,255



1,267


Other Income (Expense)



Interest income


99



238


Interest expense


(1,478

)


(1,566

)

Other, net


898



1,002


Total other expense


(481

)


(326

)

Income Before Income Taxes


774



941


Income Tax Expense


(183

)


(250

)

Net Income

$

591


$

691





Basic earnings per common share

$

0.02


$

0.03


Diluted earnings per common share

$

0.02


$

0.03


Dividends declared per common share

$

0.08


$

0.08





Weighted average number of common shares used in the determination of:



Basic


24,370,052



24,175,699


Diluted


24,434,283



24,295,067































































































































































































































































































GLOBAL WATER RESOURCES, INC.




Condensed Consolidated Statements of Cash Flows (unaudited)




(in thousands)





Three Months Ended March 31,





2025





2024



Cash Flows from Operating Activities:



Net income

$

591


$

691


Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation and amortization


3,328


$

2,934


Share-based compensation


174


$

275


Deferred income tax expense


183


$

252


Allowance for equity funds used during construction





$




Operating lease expense


108


$

90


Other adjustments


(224

)

$

36


Changes in assets and liabilities



Accounts receivable and other current assets


1,967



714


Accounts payable and other current liabilities


1,405



1,380


Other noncurrent assets


(67

)


(17

)

Other noncurrent liabilities


12



1,713


Net cash provided by operating activities


7,477



8,068


Cash Flows from Investing Activities:



Capital expenditures


(15,216

)


(5,761

)

Other cash flows used in investing activities






(4

)

Net cash used in investing activities


(15,216

)


(5,765

)

Cash Flows from Financing Activities:



Dividends paid


(1,841

)


(1,819

)

Advances and contributions in aid of construction


725



372


Line of credit repayments






(2,315

)

Loan borrowings






20,000


Issuance of common stock, net of issuance costs


31,041






Financing costs of debt and equity transactions


(34

)


(370

)

Other financing activities


(133

)


(62

)

Net cash provided by financing activities


29,758



15,806


Increase in cash, cash equivalents, and restricted cash


22,019



18,109


Cash, cash equivalents, and restricted cash — Beginning of period


11,156



4,763


Cash, cash equivalents, and restricted cash — End of period

$

33,175


$

22,872






Supplemental disclosure of cash flow information:






































Three months ended March 31,





2025




2024


Cash and cash equivalents

$

31,467

$

20,655

Restricted cash


1,708


2,217

Total cash, cash equivalents, and restricted cash

$

33,175

$

22,872




A reconciliation of net income to EBITDA and Adjusted EBITDA for the three months ended March 31, 2025 and 2024 is as follows (in thousands):













































































































Three Months Ended




March 31,





2025





2024




Net Income


$

591


$

691


Income tax expense


183



250


Interest income


(99

)


(238

)

Interest expense


1,478



1,566


Depreciation and amortization


3,328



2,934



EBITDA



5,481



5,203


Loss on disposal of fixed assets






2


Restricted stock expense


162



198


EBITDA adjustments


162



200



Adjusted EBITDA


$

5,643


$

5,403






This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.