MYFW

First Western Financial, Inc. Announces Fourth Quarter 2024 Financial Results with Increased Profitability and Loan Growth

First Western Financial, Inc. reports Q4 2024 net income of $2.7 million, with improved loans, deposits, and net interest income.

Quiver AI Summary

First Western Financial, Inc. reported a net income of $2.7 million in the fourth quarter of 2024, up from $2.1 million in the previous quarter, with diluted earnings per share rising from $0.22 to $0.28. The company's net interest income increased to $16.9 million, benefiting from a growth in average interest-earning assets and an improved net interest margin of 2.45%. Total loans and average deposits also rose by 2.1% and 4.0%, respectively, during the quarter. CEO Scott C. Wylie highlighted strong performance in loan production, expense control, and insurance fees, and expressed confidence in continued growth and profitability for 2025 due to favorable trends in their financial metrics and asset quality. The report also noted enhanced balance sheet strength, with total assets amounting to $2.92 billion as of December 31, 2024.

Potential Positives

  • Net income increased to $2.7 million in Q4 2024 from $2.1 million in Q3 2024, demonstrating a solid improvement in profitability.
  • Diluted earnings per share rose to $0.28 in Q4 2024, compared to $0.22 in Q3 2024, indicating improved earnings on a per-share basis.
  • Net interest income increased by 8.3% from Q3 2024, contributing to overall revenue growth.
  • Total loans and average deposits both showed growth of approximately 2.1% and 4.0%, respectively, reflecting strong demand and customer confidence.

Potential Negatives

  • Despite a net income improvement in Q4 2024 compared to Q3 2024, the total loans held for investment decreased 4.4% from Q4 2023, indicating potential challenges in sustaining loan growth year-over-year.
  • Non-interest income decreased 7.1% from Q3 2024 to Q4 2024, suggesting possible weaknesses in ancillary revenue streams, specifically through a decline in net gains on mortgage loans.
  • The firm recorded an increase of 5.2% in non-interest expenses from Q3 2024, which could raise concerns regarding cost management and overall operational efficiency relative to its revenue performance.

FAQ

What were First Western's Q4 2024 net income figures?

Net income available to common shareholders was $2.7 million, up from $2.1 million in Q3 2024.

How did diluted earnings per share change in Q4 2024?

Diluted earnings per share increased to $0.28 in Q4 2024, compared to $0.22 in Q3 2024.

What was the trend in net interest income for Q4 2024?

Net interest income rose to $16.9 million in Q4 2024, an increase from $15.6 million in Q3 2024.

What changes occurred in total loans during Q4 2024?

Total loans increased by 2.1% to $2.45 billion in Q4 2024, up from $2.40 billion in Q3 2024.

How did average deposits perform in Q4 2024?

Average deposits increased by 4.0% to $2.50 billion in Q4 2024, compared to $2.40 billion in Q3 2024.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$MYFW Insider Trading Activity

$MYFW insiders have traded $MYFW stock on the open market 9 times in the past 6 months. Of those trades, 0 have been purchases and 9 have been sales.

Here’s a breakdown of recent trading of $MYFW stock by insiders over the last 6 months:

  • DAVID R DUNCAN has made 0 purchases and 8 sales selling 18,480 shares for an estimated $359,544.
  • SCOTT C WYLIE (CHAIRMAN, CEO AND PRESIDENT) sold 9,274 shares for an estimated $174,072

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$MYFW Hedge Fund Activity

We have seen 36 institutional investors add shares of $MYFW stock to their portfolio, and 19 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release





Fourth Quarter 2024 Summary






  • Net income available to common shareholders of


    $2.7 million


    in Q4 2024, compared to


    $2.1 million


    in Q3 2024




  • Diluted


    earnings


    per share


    of


    $0.28


    in


    Q4


    2024


    , compared to


    $0.22


    in


    Q3 2024




  • Net interest income of


    $16.9 million


    in


    Q4


    2024


    , compared to


    $15.6 million


    in


    Q3


    2024




  • Net interest margin increased


    13 basis points


    from


    2.32%


    in


    Q3


    2024


    to


    2.45%


    in


    Q4


    2024




  • Total loans increased 2.1% from $2.40 billion in Q3 2024 to $2.45 billion in Q4 2024




  • Average deposits increased


    4.0%


    from


    $2.40 billion


    in


    Q3


    2024


    to


    $2.50 billion


    in


    Q4


    2024




DENVER, Jan. 23, 2025 (GLOBE NEWSWIRE) -- First Western Financial, Inc. (“First Western” or the “Company”) (NASDAQ: MYFW), today reported financial results for the fourth quarter ended December 31, 2024.



Net income available to common shareholders was $2.7 million, or $0.28 per diluted share, for the fourth quarter of 2024. This compares to net income of $2.1 million, or $0.22 per diluted share, for the third quarter of 2024, and net loss of $3.2 million, or $0.34 per diluted share, for the fourth quarter of 2023.



Scott C. Wylie, CEO of First Western, commented, “We continued to execute well in the fourth quarter and generated further improvement in our level of profitability. We saw positive trends in many areas including both loan and deposit growth with our fourth quarter loan production being well diversified and the highest level we had in 2024, growth in net interest income resulting from both an increase in average interest-earning assets and expansion in our net interest margin, the highest level of insurance fees we have ever recorded in a quarter, and strong expense control. We also saw positive trends in our asset quality and we continue to make progress on selling OREO properties with the largest of the properties currently under contract for sale and expected to close during the first quarter.



“With the strength of our balance sheet and the banking talent we have added in recent quarters, we believe we are very well positioned to deliver improved financial performance in 2025. We believe the improved financial performance should be driven by positive trends in loan and deposit growth, net interest margin, non-interest income, and more operating leverage as we maintain disciplined expense control. We also expect to benefit from the redeployment of the cash we generate from the sale of the OREO properties into interest-earning assets. We believe we are well-positioned to generate profitable growth and create additional value for our shareholders in 2025 and the coming years,” said Mr. Wylie.


















































































































































































































































For the Three Months Ended




December 31,




September 30,




December 31,




(Dollars in thousands, except per share data)





2024






2024






2023




Earnings Summary







Net interest income

$

16,908



$

15,568



$

16,331


(Release of) provision for credit losses


(974

)



501




8,493


Total non-interest income


6,459




6,972




6,081


Total non-interest expense


20,427




19,368




18,276


Income/(loss) before income taxes


3,914




2,671




(4,357

)

Income tax expense/(benefit)


1,166




537




(1,138

)

Net income/(loss) available to common shareholders


2,748




2,134




(3,219

)

Basic earnings/(loss) per common share


0.28




0.22




(0.34

)

Diluted earnings/(loss) per common share


0.28




0.22




(0.34

)







Return on average assets (annualized)


0.38

%



0.30

%


(0.45)%

Return on average shareholders' equity (annualized)


4.39




3.43




(5.17

)

Return on tangible common equity (annualized)

(1)



4.98




3.93




(6.11

)

Net interest margin


2.45




2.32




2.37


Efficiency ratio

(1)



80.74




84.98




81.21



____________________





(1)

Represents a Non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures” for a reconciliation of our Non-GAAP measures to the most directly comparable GAAP financial measure.





Operating Results for the Fourth Quarter 2024





Revenue



Total income before non-interest expense was $24.3 million for the fourth quarter of 2024, compared to $22.0 million for the third quarter of 2024. Gross revenue

(1)

was $23.8 million for the fourth quarter of 2024, compared to $22.7 million for the third quarter of 2024. The increase in total income before non-interest expense was primarily driven by an increase in Net interest income, decrease in (Release of) provision for credit losses, and increase in Risk management and insurance fees, partially offset by a decrease in Net gain on mortgage loans. Relative to the fourth quarter of 2023, total income before non-interest expense increased 74.8% from $13.9 million. Gross revenue increased 5.8% from $22.5 million for the fourth quarter of 2023. The increase in total income before non-interest expense was primarily driven by an increase in Net interest income, decrease in (Release of) provision for credit losses, and increase in Risk management and insurance fees.





(1)

Represents a Non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures” for a reconciliation of our Non-GAAP measures to the most directly comparable GAAP financial measure.




Net Interest Income



Net interest income for the fourth quarter of 2024 was $16.9 million, an increase of 8.3% from $15.6 million in the third quarter of 2024. The increase quarter over quarter was primarily driven by an increase in interest-earnings assets and a 13 basis point increase in net interest margin. Relative to the fourth quarter of 2023, net interest income increased 3.7% from $16.3 million. The increase compared to the prior year fourth quarter was primarily driven by an 8 basis point increase in net interest margin.




Net Interest Margin



Net interest margin for the fourth quarter of 2024 increased 13 basis points to 2.45% from 2.32% reported in the third quarter of 2024, primarily due to a decrease in cost of deposits, partially offset by a decrease in interest-earning assets yield.



The yield on interest-earning assets decreased 14 basis points to 5.53% from 5.67% reported in the third quarter of 2024 and the cost of interest-bearing deposits decreased 41 basis points to 3.78% in the fourth quarter of 2024 from 4.19% reported in the third quarter of 2024.



Relative to the fourth quarter of 2023, net interest margin increased 8 basis points from 2.37%, primarily due an 11 basis point decrease in cost of funds and 2 basis point increase on interest-earning assets.




Non-interest Income



Non-interest income for the fourth quarter of 2024 was $6.5 million, a decrease of 7.1% from $7.0 million in the third quarter of 2024. The decrease was driven primarily by a decrease in Net gain on mortgage loans and increase in Net loss on loans held for sale, partially offset by an increase in Risk management and insurance fees.



Relative to the fourth quarter of 2023, non-interest income increased 6.6% from $6.1 million. The increase was driven primarily by an increase in Risk management and insurance fees, partially offset by an increase in Net loss on loans held for sale.




Non-interest Expense



Non-interest expense for the fourth quarter of 2024 was $20.4 million, an increase of 5.2% from $19.4 million in the third quarter of 2024. The increase was primarily driven by a $1.1 million Other real estate owned ("OREO") write-down, offset partially by a decrease in Salaries and employee benefits.



Relative to the fourth quarter of 2023, non-interest expense increased 11.5% from $18.3 million, driven primarily by an increase in Salaries and employee benefits due to increased front office headcount and the OREO write-down.



The Company’s efficiency ratio

(1)

was 80.7% in the fourth quarter of 2024, compared with 85.0% in the third quarter of 2024 and 81.2% in the fourth quarter of 2023.





(1)

Represents a Non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures” for a reconciliation of our Non-GAAP measures to the most directly comparable GAAP financial measure.




Income Taxes



The Company recorded Income tax expense of $1.2 million for the fourth quarter of 2024, compared to Income tax expense of $0.5 million for the third quarter of 2024 and Income tax benefit of $1.1 million for the fourth quarter of 2023. The increase in the fourth quarter of 2024 compared to the third quarter of 2024 was primarily attributable to the increase in taxable income and a third quarter change in temporary tax differences.




Loans



Total loans held for investment were $2.43 billion as of December 31, 2024, an increase of 1.7% from $2.39 billion as of September 30, 2024. The increase was primarily due to net growth in the 1 - 4 family residential and construction and development portfolios, offset partially by net decrease in the commercial and industrial portfolio. Relative to the fourth quarter of 2023, total loans held for investment decreased from $2.54 billion as of December 31, 2023.




Deposits



Total deposits were $2.51 billion as of December 31, 2024, an increase of 0.4% from $2.50 billion as of September 30, 2024. The increase was driven primarily by expanded deposit relationships. Relative to the fourth quarter of 2023, total deposits decreased from $2.53 billion as of December 31, 2023, driven primarily by a decrease in Noninterest-bearing deposits. Total average deposits were $2.50 billion for the fourth quarter of 2024, an increase of 4.0% from $2.40 billion for the third quarter of 2024. The increase was driven by average interest-bearing deposits increasing $87.9 million and noninterest-bearing deposits increasing $7.7 million throughout the quarter.




Borrowings



Federal Home Loan Bank (“FHLB”) and Federal Reserve borrowings were a combined $57.0 million as of December 31, 2024, a decrease of $5.4 million from $62.4 million as of September 30, 2024. The change when compared to September 30, 2024 was primarily driven by paying off the Bank Term Funding Program ("BTFP") loan in the quarter. Relative to the fourth quarter of 2023, borrowings decreased $68.7 million from $125.7 million as of December 31, 2023. The decrease in borrowings from December 31, 2023 was primarily driven by BTFP payoffs and net pay downs on the Company's FHLB line of credit.



Subordinated notes were $52.6 million as of December 31, 2024, compared to $52.5 million as of September 30, 2024. Subordinated notes increased $0.3 million from $52.3 million as of December 31, 2023.




Assets Under Management



Assets Under Management (“AUM”) decreased to $7.32 billion as of December 31, 2024, compared to $7.47 billion as of September 30, 2024. The decrease in AUM during the quarter was primarily attributable to net withdrawals and lower market values at the end of the fourth quarter of 2024. Total AUM increased from $6.75 billion as of December 31, 2023. The increase when compared to December 31, 2023 was primarily attributable to improving market conditions resulting in an increase in the value of AUM.




Credit Quality



Non-performing assets totaled $49.0 million, or 1.68% of total assets, as of December 31, 2024, compared to $52.1 million, or 1.79% of total assets, as of September 30, 2024. The decrease in non-performing assets during the quarter was primarily due to pay downs, the migration of one non-performing loan into performing, and the write-down of OREO. As of December 31, 2023, non-performing assets totaled $51.1 million, or 1.72% of total assets. Relative to the fourth quarter of 2023, the decrease in non-performing assets was primarily driven by pay downs, charge-offs, write-downs, and the sale of a non-performing loan, partially offset by additions to Other real estate owned ("OREO") and non-performing loans. OREO totaled $35.9 million as of December 31, 2024 a decrease of $1.1 million from $37.0 million as of September 30, 2024 due to a write-down during the quarter. As of December 31, 2023, the Company held no OREO.



Non-performing loans totaled $13.1 million as of December 31, 2024, a decrease of $1.9 million from $15.0 million as of September 30, 2024. The decrease was primarily due to pay downs and the migration of one non-performing loan into performing. As of December 31, 2023, non-performing loans totaled $51.1 million. The decrease when compared to December 31, 2023 was driven by the migration of one loan relationship out of non-performing loans and into OREO, pay downs, charge-offs, write-downs, and the sale of a non-performing loan, partially offset by additions to non-performing loans.



During the fourth quarter of 2024, the Company recorded a provision release of $1.0 million, compared to a provision expense of $0.5 million in the third quarter of 2024 and $8.5 million in the fourth quarter of 2023. The decrease in provision expense recorded in the fourth quarter of 2024 compared to the third quarter of 2024 was primarily driven by decreased provision on pooled loans. The decrease in provision expense recorded in the fourth quarter of 2024 compared to the fourth quarter of 2023 was primarily driven by decreased provision on individually analyzed loans.




Capital



As of December 31, 2024, First Western (“Consolidated”) and First Western Trust Bank (“Bank”) exceeded the minimum capital levels required by their respective regulators. As of December 31, 2024, the Bank was classified as “well capitalized,” as summarized in the following table:







































































December 31,




2024



Consolidated Capital



Tier 1 capital to risk-weighted assets

10.07

%

Common Equity Tier 1 ("CET1") to risk-weighted assets

10.07


Total capital to risk-weighted assets

13.12


Tier 1 capital to average assets

7.88





Bank Capital



Tier 1 capital to risk-weighted assets

11.41

%

CET1 to risk-weighted assets

11.41


Total capital to risk-weighted assets

12.10


Tier 1 capital to average assets

8.94






Book value per common share increased 1.4% from $25.75 as of September 30, 2024 to $26.10 as of December 31, 2024. Book value per common share increased 3.0% from $25.33 as of December 31, 2023.



Tangible book value per common share

(1)

increased 1.6% from $22.47 as of September 30, 2024, to $22.83 as of December 31, 2024. Tangible book value per common share increased 3.7% from $22.01 as of December 31, 2023.





(1)

Represents a Non-GAAP financial measure. See “Reconciliations of Non-GAAP Financial Measures” for a reconciliation of our Non-GAAP measures to the most directly comparable GAAP financial measure.




Conference Call, Webcast and Slide Presentation



The Company will host a conference call and webcast at 10:00 a.m. MT/ 12:00 p.m. ET on Friday, January 24, 2025. Telephone access:


https://register.vevent.com/register/BI702bcd8ae8464babb1e22addf0195689


.



A slide presentation relating to the fourth quarter 2024 results will be accessible prior to the scheduled conference call. The slide presentation and webcast of the conference call can be accessed on the Events and Presentations page of the Company’s investor relations website at


https://myfw.gcs-web.com


.




About First Western



First Western is a financial services holding company headquartered in Denver, Colorado, with operations in Colorado, Arizona, Wyoming, California, and Montana. First Western and its subsidiaries provide a fully integrated suite of wealth management services on a private trust bank platform, which includes a comprehensive selection of deposit, loan, trust, wealth planning and investment management products and services. First Western’s common stock is traded on the Nasdaq Global Select Market under the symbol “MYFW.” For more information, please visit

www.myfw.com

.




Non-GAAP Financial Measures



Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures include “Tangible Common Equity,” “Tangible Common Book Value per Share,” “Return on Tangible Common Equity,” “Efficiency Ratio,” “Gross Revenue,” and “Allowance for Credit Losses to Adjusted Loans". The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies. Reconciliation of non-GAAP financial measures to GAAP financial measures are provided at the end of this press release.




Forward-Looking Statements



Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “position,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “opportunity,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Those risks and uncertainties include, without limitation, the lack of soundness of other financial institutions or financial market utilities may adversely affect the Company; the Company’s ability to engage in routine funding and other transactions could be adversely affected by the actions and commercial soundness of other financial institutions; financial institutions are interrelated because of trading, clearing, counterparty or other relationships; defaults by, or even rumors or questions about, one or more financial institutions or financial market utilities, or the financial services industry generally, may lead to market-wide liquidity problems and losses of client, creditor and counterparty confidence and could lead to losses or defaults by other financial institutions, or the Company; integration risks and projected cost savings in connection with acquisitions; the risk of geographic concentration in Colorado, Arizona, Wyoming, California, and Montana; the risk of changes in the economy affecting real estate values and liquidity; the risk in our ability to continue to originate residential real estate loans and sell such loans; risks specific to commercial loans and borrowers; the risk of claims and litigation pertaining to our fiduciary responsibilities; the risk of competition for investment managers and professionals; the risk of fluctuation in the value of our debt securities; the risk of changes in interest rates; and the risk of the adequacy of our allowance for credit losses and the risk in our ability to maintain a strong core deposit base or other low-cost funding sources. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on March 15, 2024 (“Form 10-K”), and other documents we file with the SEC from time to time. We urge readers of this news release to review the “Risk Factors” section our Form 10-K and any updates to those risk factors set forth in our subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and our other filings with the SEC. Also, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today’s date, or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.




Contacts:



Financial Profiles, Inc.


Tony Rossi


310-622-8221



MYFW@finprofiles.com




IR@myfw.com




First Western Financial, Inc.




Condensed Consolidated Statements of Income (unaudited)




















































































































































































































































































































































































































































































































































































































































Three Months Ended




December 31,




September 30,




December 31,




(Dollars in thousands, except per share amounts)





2024






2024






2023



Interest and dividend income:






Loans, including fees

$

34,287



$

35,353



$

35,625


Loans accounted for under the fair value option


118




141




257


Debt securities


696




708




600


Interest-bearing deposits in other financial institutions


2,879




1,754




1,350


Dividends, restricted stock


129




134




161


Total interest and dividend income


38,109




38,090




37,993








Interest expense:






Deposits


19,921




21,150




19,037


Other borrowed funds


1,280




1,372




2,625


Total interest expense


21,201




22,522




21,662


Net interest income


16,908




15,568




16,331


Less: (Release of) provision for credit losses


(974

)



501




8,493


Net interest income, after (release of) provision for credit losses


17,882




15,067




7,838








Non-interest income:






Trust and investment management fees


4,660




4,728




4,705


Net gain on mortgage loans


377




1,451




379


Net loss on loans held for sale


(222

)











Bank fees


426




392




412


Risk management and insurance fees


1,139




367




544


Income on company-owned life insurance


112




108




101


Net loss on loans accounted for under the fair value option


(149

)



(233

)



(91

)

Unrealized (loss) gain recognized on equity securities


(49

)



24




(2

)

Other


165




135




33


Total non-interest income


6,459




6,972




6,081


Total income before non-interest expense


24,341




22,039




13,919








Non-interest expense:






Salaries and employee benefits


11,237




11,439




9,988


Occupancy and equipment


2,100




2,126




1,937


Professional services


1,821




1,893




1,990


Technology and information systems


1,073




1,045




928


Data processing


1,029




1,101




1,189


Marketing


397




374




415


Amortization of other intangible assets


56




57




62


Other


2,714




1,333




1,767


Total non-interest expense


20,427




19,368




18,276


Income/(loss) before income taxes


3,914




2,671




(4,357

)

Income tax expense/(benefit) expense


1,166




537




(1,138

)

Net income/(loss) available to common shareholders

$

2,748



$

2,134



$

(3,219

)

Earnings (loss) per common share:






Basic

$

0.28



$

0.22



$

(0.34

)

Diluted


0.28




0.22




(0.34

)















First Western Financial, Inc.




Condensed Consolidated Balance Sheets (unaudited)






















































































































































































































































































































































































































































































































































December 31,




September 30,




December 31,




(Dollars in thousands)





2024






2024






2023




Assets







Cash and cash equivalents:






Cash and due from banks

$

9,770



$

18,979



$

7,284


Interest-bearing deposits in other financial institutions


226,271




257,243




247,158


Total cash and cash equivalents


236,041




276,222




254,442








Held-to-maturity debt securities (fair value of $68,161, $70,826 and $66,617, respectively), net of allowance for credit losses of $71


75,724




76,745




74,102


Correspondent bank stock, at cost


5,864




5,746




7,155


Mortgage loans held for sale, at fair value


25,455




12,324




7,254


Loans held for sale, at fair value


251




473







Loans (includes $7,283, $8,646, and $13,726 measured at fair value, respectively)


2,425,565




2,383,199




2,530,915


Allowance for credit losses


(18,330

)



(18,796

)



(23,931

)

Loans, net


2,407,235




2,364,403




2,506,984


Premises and equipment, net


24,129




24,350




25,256


Accrued interest receivable


10,364




10,455




11,428


Accounts receivable


4,763




4,864




5,095


Other receivables


5,710




10,397




4,467


Other real estate owned, net


35,929




37,036







Goodwill and other intangible assets, net


31,627




31,684




31,854


Deferred tax assets, net


3,079




4,075




6,407


Company-owned life insurance


16,961




16,849




16,530


Other assets


35,905




36,325




24,488


Total assets

$

2,919,037



$

2,911,948



$

2,975,462









Liabilities







Deposits:






Noninterest-bearing

$

375,603



$

473,576



$

482,579


Interest-bearing


2,138,606




2,029,478




2,046,460


Total deposits


2,514,209




2,503,054




2,529,039


Borrowings:






Federal Home Loan Bank and Federal Reserve borrowings


57,038




62,373




125,711


Subordinated notes


52,565




52,508




52,340


Accrued interest payable


1,995




3,339




3,793


Other liabilities


40,908




41,843




21,841


Total liabilities


2,666,715




2,663,117




2,732,724









Shareholders’ Equity







Total shareholders’ equity


252,322




248,831




242,738


Total liabilities and shareholders’ equity

$

2,919,037



$

2,911,948



$

2,975,462
















First Western Financial, Inc.




Consolidated Financial Summary (unaudited)


























































































































































































































































































































































December 31,




September 30,




December 31,




(Dollars in thousands)





2024






2024






2023




Loan Portfolio







Cash, Securities, and Other

(1)


$

120,005



$

116,856



$

140,053


Consumer and Other


17,333




14,978




31,296


Construction and Development


315,686




301,542




347,515


1-4 Family Residential


960,354




920,709




925,984


Non-Owner Occupied CRE


614,384




608,494




546,966


Owner Occupied CRE


173,223




176,165




197,205


Commercial and Industrial


220,501




239,660




336,842


Total


2,421,486




2,378,404




2,525,861


Loans accounted for under the fair value option


7,508




8,884




14,129


Total loans held for investment


2,428,994




2,387,288




2,539,990


Deferred (fees) costs and unamortized premiums/(unaccreted discounts), net

(2)



(3,429

)



(4,089

)



(9,075

)

Loans (includes $7,283, $8,646, and $13,726 measured at fair value, respectively)

$

2,425,565



$

2,383,199



$

2,530,915


Mortgage loans held for sale


25,455




12,324




7,254


Loans held for sale


251




473














Deposit Portfolio







Money market deposit accounts

$

1,513,605



$

1,350,619



$

1,386,149


Time deposits


471,415




533,452




496,452


Interest checking accounts


139,374




130,255




147,488


Savings accounts


14,212




15,152




16,371


Total interest-bearing deposits


2,138,606




2,029,478




2,046,460


Noninterest-bearing accounts


375,603




473,576




482,579


Total deposits

$

2,514,209



$

2,503,054



$

2,529,039



____________________




(1)

Includes PPP loans of $2.1 million as of December 31, 2024, $2.6 million as of September 30, 2024, and $4.3 million as of December 31, 2023.





(2)

Includes fair value adjustments on loans held for investment accounted for under the fair value option.




First Western Financial, Inc.




Consolidated Financial Summary (unaudited) (continued)




































































































































































































































































































































































































































































































































































































As of or for the Three Months Ended




December 31,




September 30,




December 31,




(Dollars in thousands)





2024






2024






2023




Average Balance Sheets








Assets







Interest-earning assets:






Interest-bearing deposits in other financial institutions

$

236,152



$

129,629



$

104,789


Debt securities


77,464




79,007




76,331


Correspondent bank stock


5,738




6,281




7,576


Loans


2,386,070




2,429,927




2,521,532


Mortgage loans held for sale


26,623




18,423




9,915


Loans held at fair value


8,136




9,691




14,755


Total interest-earning assets


2,740,183




2,672,958




2,734,898


Allowance for credit losses


(19,403

)



(27,236

)



(23,308

)

Noninterest-earning assets


181,186




161,072




126,132


Total assets

$

2,901,966



$

2,806,794



$

2,837,722









Liabilities and Shareholders’ Equity







Interest-bearing liabilities:






Interest-bearing deposits

$

2,095,204



$

2,007,265



$

1,914,856


FHLB and Federal Reserve borrowings


54,428




62,589




139,316


Subordinated notes


52,528




52,470




52,299


Total interest-bearing liabilities


2,202,160




2,122,324




2,106,471


Noninterest-bearing liabilities:






Noninterest-bearing deposits


403,433




395,755




456,787


Other liabilities


45,889




40,089




25,387


Total noninterest-bearing liabilities


449,322




435,844




482,174


Total shareholders’ equity


250,484




248,626




249,077


Total liabilities and shareholders’ equity

$

2,901,966



$

2,806,794



$

2,837,722









Yields/Cost of funds (annualized)







Interest-bearing deposits in other financial institutions


4.85

%



5.38

%



5.11

%

Debt securities


3.57




3.57




3.12


Correspondent bank stock


8.94




8.49




8.43


Loans


5.65




5.74




5.58


Loan held at fair value


5.77




5.79




6.91


Mortgage loans held for sale


6.02




5.87




6.60


Total interest-earning assets


5.53




5.67




5.51


Interest-bearing deposits


3.78




4.19




3.94


Total deposits


3.17




3.50




3.18


FHLB and Federal Reserve borrowings


3.96




4.03




5.36


Subordinated notes


5.59




5.60




5.63


Total interest-bearing liabilities


3.83




4.22




4.08


Net interest margin


2.45




2.32




2.37


Net interest rate spread


1.70




1.45




1.43
















First Western Financial, Inc.




Consolidated Financial Summary (unaudited) (continued)


































































































































































































































































































































































































































As of or for the Three Months Ended




December 31,




September 30,




December 31,




(Dollars in thousands, except share and per share amounts)





2024






2024






2023




Asset Quality







Non-performing loans

$

13,052



$

15,031



$

51,125


Non-performing assets


48,981




52,067




51,125


Net charge-offs (recoveries)


(270

)



9,319




8,595


Non-performing loans to total loans


0.54

%



0.63

%



2.02

%

Non-performing assets to total assets


1.68




1.79




1.72


Allowance for credit losses to non-performing loans


140.44




125.05




46.81


Allowance for credit losses to total loans


0.76




0.79




0.95


Allowance for credit losses to adjusted loans

(1)



0.76




0.79




0.95


Net charge-offs (recoveries) to average loans


(0.01

)



0.38




0.34








Assets Under Management

$

7,321,147



$

7,465,757



$

6,752,981









Market Data







Book value per share at period end

$

26.10



$

25.75



$

25.33


Tangible book value per common share

(1)



22.83




22.47




22.01


Weighted average outstanding shares, basic


9,665,621




9,663,131




9,572,582


Weighted average outstanding shares, diluted


9,794,797




9,825,515




9,572,582


Shares outstanding at period end


9,667,142




9,664,101




9,581,183









Consolidated Capital







Tier 1 capital to risk-weighted assets


10.07

%



10.06

%



9.40

%

CET1 to risk-weighted assets


10.07




10.06




9.40


Total capital to risk-weighted assets


13.12




13.19




12.59


Tier 1 capital to average assets


7.88




8.04




7.77









Bank Capital







Tier 1 capital to risk-weighted assets


11.41

%



11.39

%



10.54

%

CET1 to risk-weighted assets


11.41




11.39




10.54


Total capital to risk-weighted assets


12.10




12.13




11.45


Tier 1 capital to average assets


8.94




9.11




8.71



____________________




(1)

Represents a Non-GAAP financial measure. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of our Non-GAAP measures to the most directly comparable GAAP financial measure.




First Western Financial, Inc.




Consolidated Financial Summary (unaudited) (continued)




Reconciliations of Non-GAAP Financial Measures
































































































































































































































































































































































































































As of or for the Three Months Ended




December 31,




September 30,




December 31,




(Dollars in thousands, except share and per share amounts)





2024






2024






2023




Tangible Common







Total shareholders' equity

$

252,322



$

248,831



$

242,738


Less: goodwill and other intangibles, net


31,627




31,684




31,854


Tangible common equity

$

220,695



$

217,147



$

210,884








Common shares outstanding, end of period


9,667,142




9,664,101




9,581,183


Tangible common book value per share

$

22.83



$

22.47



$

22.01


Net income/(loss) available to common shareholders


2,748




2,134




(3,219

)

Return on tangible common equity (annualized)


4.98

%



3.93

%


(6.11)%








Efficiency







Non-interest expense

$

20,427



$

19,368



$

18,276


Less: OREO expenses and write-downs


1,222




35







Adjusted non-interest expense

$

19,205



$

19,333



$

18,276








Total income before non-interest expense

$

24,341



$

22,039



$

13,919


Less: unrealized (loss)/gain recognized on equity securities


(49

)



24




(2

)

Less: net loss on loans accounted for under the fair value option


(149

)



(233

)



(91

)

Less: net loss on loans held for sale


(222

)











Plus: (release of) provision for credit losses


(974

)



501




8,493


Gross revenue

$

23,787



$

22,749



$

22,505


Efficiency ratio


80.74

%



84.98

%



81.21

%








Allowance for Credit Loss to Adjusted Loans







Total loans held for investment

$

2,428,994



$

2,387,288



$

2,539,990


Less: PPP loans


2,087




2,603




4,343


Less: loans accounted for under fair value


7,508




8,884




14,129


Adjusted loans

$

2,419,399



$

2,375,801



$

2,521,518








Allowance for credit losses

$

18,330



$

18,796



$

23,931


Allowance for credit losses to adjusted loans


0.76

%



0.79

%



0.95

%





This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.