DCO

Ducommun Incorporated Reports Fourth Quarter and Full Year 2024 Financial Results with Record Revenue and Growth in Key Segments

Ducommun Incorporated reports Q4 2024 revenue of $197.3 million, net income of $6.8 million, and an all-time revenue record.

Quiver AI Summary

Ducommun Incorporated announced its financial results for the fourth quarter and full year of 2024, reporting a net revenue of $197.3 million, marking a 2.6% increase from the previous year. The company achieved a gross margin of 23.5%, reflecting an improvement of 180 basis points year-over-year, and net income rose by 33% to $6.8 million. Adjusted net income was recorded at $11.4 million, a 9% increase from Q4 2023, while adjusted EBITDA was up 19% to $27.3 million. Ducommun set an all-time revenue record for the second consecutive year, driven primarily by its military and space sectors, and ended the year with a backlog exceeding $1 billion, with strong growth in its defense business. Looking forward, the company remains optimistic about growth in both defense and commercial aerospace sectors, citing improvement in industry stability and production growth as key factors for future performance.

Potential Positives

  • Net revenue of $197.3 million for Q4 2024 represents a 2.6% increase over Q4 2023, indicating sustained growth.
  • Net income increased by 33% year-over-year to $6.8 million, highlighting improved profitability.
  • Gross margin expanded by 180 basis points year-over-year to 23.5%, demonstrating enhanced operational efficiency.
  • The company reported an all-time revenue record for the second consecutive year, with full-year revenue reaching $787 million.

Potential Negatives

  • Higher selling, general, and administrative (SG&A) expenses increased by $3.1 million, partially due to costs associated with an unsolicited non-binding acquisition offer, indicating potential instability or pressures from external interest in the company.
  • Net cash provided by operations decreased significantly to $18.4 million from $26.5 million year-over-year, primarily due to higher inventories and other asset increases, which may raise concerns about operational efficiency and cash flow management.
  • Operating income for the Structural Systems segment dropped significantly to $3.2 million, or 3.6% of revenue, from $6.6 million or 7.7% in the same quarter last year, suggesting challenges in that business area and potential issues with profitability in a key segment.

FAQ

What were Ducommun's fourth quarter revenue figures for 2024?

Ducommun reported net revenue of $197.3 million for Q4 2024, a 2.6% increase compared to Q4 2023.

How did net income change in Q4 2024?

Net income for Q4 2024 was $6.8 million, reflecting a 33% increase year-over-year.

What is Ducommun's strategic plan called?

Ducommun's strategic plan is called VISION 2027, focused on growth and productivity improvements.

How did the backlog change at the end of 2024?

Ducommun's backlog exceeded $1.0 billion, up from $993.6 million at the end of 2023.

What segments contributed to Ducommun's revenue growth?

The growth was primarily driven by the military and space segment, along with commercial aerospace markets.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$DCO Insider Trading Activity

$DCO insiders have traded $DCO stock on the open market 2 times in the past 6 months. Of those trades, 0 have been purchases and 2 have been sales.

Here’s a breakdown of recent trading of $DCO stock by insiders over the last 6 months:

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$DCO Hedge Fund Activity

We have seen 105 institutional investors add shares of $DCO stock to their portfolio, and 55 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



SANTA ANA, Calif., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its fourth quarter and year ended December 31, 2024.




Fourth Quarter


2024


Recap




  • Net revenue of $197.3 million, an increase of 2.6% over Q4 2023


  • Gross margin of 23.5% showed year-over-year growth of 180 bps


  • Net income of $6.8 million increased 33% year-over-year, or $0.45 per diluted share, or 3.4% of revenue, up 70 bps year-over-year


  • Non-GAAP adjusted net income for the quarter of $11.4 million which increased 9% year-over-year, or $0.75 per diluted share


  • Adjusted EBITDA of $27.3 million (increase of 19% year-over-year), or 13.8% of revenue, up 180 bps year-over-year





“We made excellent progress in our VISION 2027 commitments in 2024 with the bright spots being earnings, EBITDA margins and reaching 23% of revenue for Engineered Products. In addition, I am very happy to report that the Company reached an all-time revenue record for the second consecutive year in 2024. In Q4 we continued the top-line growth story for Ducommun, led by our military and space business,” said Stephen G. Oswald, chairman, president and chief executive officer. “Quarterly revenue exceeded $190 million for the sixth consecutive quarter and increased to approximately $197 million, resulting in another record full year revenue of $787 million. Gross margins for the quarter also grew 180 bps year-over-year to 23.5% and 350 bps for the full year to 25.1%, another all-time record. As we continued to deliver on our VISION 2027 Plan of shifting to more engineered products, executing strategic pricing initiatives and driving productivity improvements from our restructuring activities, the future for DCO and its shareholders is bright.



“Ducommun also ended the year with a strong backlog* in excess of $1.0 billion, with military and space backlog being the bright spot, up almost $100 million to $625 million from 2023. The significant backlog, especially in our military and space business, reaffirms our success with defense prime off-loading initiatives along with new business through FMS. Both should be a catalyst for continued growth in our defense business. Looking ahead to 2025, I am optimistic as well that Boeing’s progress on safety and quality control will allow them to regain stability and production growth in the second half of 2025 and into 2026, which would be great news for DCO and an inflection point for higher revenue. This along with the expected growth at Airbus, provides a strong outlook for our commercial aerospace business.



“In December 2022, we laid out our VISION 2027 Plan to investors and now at the end of year two, our financial performance shows that the Plan is working. Our margins have expanded and we have grown revenues despite significant headwinds in the commercial aerospace market. The DCO team continues to relentlessly execute on the VISION 2027 Plan.”




Fourth Quarter Results



Net revenue for the fourth quarter of 2024 was $197.3 million, compared to $192.2 million for the fourth quarter of 2023. The 2.6% increase year-over-year was primarily due to the following in the Company’s key end-use markets:




  • $5.1 million higher revenue within the Company’s military and space end-use markets due to higher rates on selected missile, electronic warfare and ground vehicle platforms, partially offset by lower rates on selected military fixed-wing aircraft platforms; and


  • $3.0 million higher revenue within the Company’s commercial aerospace end-use markets due to higher rates on selected rotary-wing aircraft and Airbus platforms, partially offset by lower revenues from in-flight entertainment and Boeing platforms.



In addition, revenue for the Company’s industrial end-use markets for the fourth quarter of 2024 decreased $3.1 million compared to the fourth quarter of 2023 mainly due to the Company selectively pruning non-core business.



Net income for the fourth quarter of 2024 was $6.8 million, or $0.45 per diluted share, compared to $5.1 million, or $0.34 per diluted share, for the fourth quarter of 2023. This reflects higher gross profit of $4.7 million and lower interest expense of $1.8 million, partially offset by higher selling, general and administrative (“SG&A”) expenses of $3.1 million and higher income tax expense of $1.3 million. A portion of the higher SG&A expenses were due to the unsolicited non-binding offer to acquire all the common stock outstanding of Ducommun Incorporated.



Gross profit for the fourth quarter of 2024 was $46.4 million, or 23.5% of revenue, compared to gross profit of $41.7 million, or 21.7% of revenue, for the fourth quarter of 2023. The increase in gross margin percentage year-over-year was primarily due to higher mix of engineered products, strategic value pricing actions and the benefits of the restructuring program.



Operating income for the fourth quarter of 2024 was $10.4 million, or 5.3% of revenue, compared to $8.9 million, or 4.6% of revenue, in the comparable period last year. The year-over-year increase was primarily due to higher gross profit noted above, partially offset by higher SG&A expenses also noted above. Non-GAAP adjusted operating income for the fourth quarter of 2024 was $16.1 million, or 8.2% of revenue, compared to $15.9 million, or 8.3% of revenue, in the comparable period last year.



Interest expense for the fourth quarter of 2024 was $3.6 million compared to $5.4 million in the comparable period of 2023. The year-over-year decrease was primarily due to the benefit from the interest rate swaps which became effective on January 1, 2024, along with a lower debt balance in the fourth quarter of 2024.



Adjusted EBITDA for the fourth quarter of 2024 was $27.3 million, or 13.8% of revenue, compared to $23.0 million, or 12.0% of revenue, for the comparable period in 2023.



During the fourth quarter of 2024, the net cash provided by operations was $18.4 million compared to $26.5 million during the fourth quarter of 2023. The lower net cash provided by operations year-over-year was primarily due to higher inventories, higher other assets, and lower contract liabilities, partially offset by lower contract assets.



* Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of December 31, 2024 were $1,012.6 million. The Company defines backlog as customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of December 31, 2024 was $1,060.8 million compared to $993.6 million as of December 31, 2023.




Business Segment Information




Electronic Systems



Electronic Systems reported net revenue for the current quarter of $107.0 million, compared to $106.7 million for the fourth quarter of 2023. The year-over-year was essentially flat primarily due to the following:




  • $6.8 million higher revenue within the Company’s military and space end-use markets due to higher rates on selected missile and electronic warfare platforms; partially offset by lower rates on selected fixed-wing aircraft platforms; partially offset by


  • $3.4 million lower revenue within the Company’s commercial aerospace end-use markets due to lower revenues from in-flight entertainment, partially offset by higher rates on large commercial aircraft and business jet platforms.



In addition, revenue for the Company’s industrial end-use markets for the fourth quarter of 2024 decreased $3.1 million compared to the fourth quarter of 2023 mainly due to the Company selectively pruning non-core business.



Electronic Systems operating income for the current year fourth quarter was $19.0 million, or 17.7% of revenue, compared to $9.8 million, or 9.2% of revenue, for the comparable quarter in 2023. The year-over-year increase was primarily due to higher engineered product revenues, strategic value pricing actions and the benefits of the restructuring program. Non-GAAP adjusted operating income for the fourth quarter of 2024 was $19.0 million, or 17.7% of revenue, compared to $10.9 million, or 10.2% of revenue, in the comparable period last year.




Structural Systems



Structural Systems reported net revenue for the current quarter of $90.3 million, compared to $85.6 million for the fourth quarter of 2023. The year-over-year increase was primarily due to the following:




  • $6.4 million higher revenue within the Company’s commercial aerospace end-use markets due to higher rates on selected rotary-wing aircraft and Airbus platforms, partially offset by lower rates on Boeing platforms; partially offset by


  • $1.7 million lower revenue within the Company’s military and space end-use markets due to lower rates on selected fixed-wing aircraft platforms, partially offset by higher rates on selected ground vehicle platforms.



Structural Systems operating income for the current-year fourth quarter was $3.2 million, or 3.6% of revenue, compared to $6.6 million, or 7.7% of revenue, for the fourth quarter of 2023. The year-over-year decrease was primarily due to unfavorable product mix, higher restructuring and other one-time charges related to the shutdown of the Company’s Monrovia performance center, partially offset by favorable manufacturing volume and lower inventory purchase accounting adjustments. Non-GAAP adjusted operating income for the fourth quarter of 2024 was $8.3 million, or 9.2% of revenue, compared to $12.5 million, or 14.6% of revenue, in the comparable period last year.




Corporate General and Administrative (“CG&A”) Expense



CG&A expense for the fourth quarter of 2024 was $11.8 million, or 6.0% of total Company revenue, compared to $7.5 million, or 3.9% of total Company revenue, in the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher stock-based compensation expense of $3.6 million and higher professional services fees of $1.4 million, of which $0.7 million was related to the unsolicited non-binding offer to acquire all the common stock outstanding of Ducommun Incorporated.




Conference Call



A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer will be held today, February 27, 2025, at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:




https://register.vevent.com/register/BIec772ed47ac748b795f9482ff65e7d13



Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at


Ducommun.com


.



Additional information regarding Ducommun's results can be found in the Q4 2024 Earnings Presentation available at


Ducommun.com


.





About Ducommun Incorporated




Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit


Ducommun.com


.





Forward Looking Statements





This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company’s expectations relating to its progress towards the goals stated in its VISION 2027 strategy, expectations related to the Company’s backlog and defense prime off-loading initiatives continuing to serve as a catalyst for the growth of its defense business, and expectations relating to the growth of the Company’s commercial aerospace business and its 2025 performance. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations, including but not limited to those relating to international trade; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the geographic spread, duration and severity of future pandemics, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release,


February 27, 2025


, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at



www.sec.gov



).





Note Regarding Non-GAAP Financial Information




This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense (benefit), depreciation, amortization, stock-based compensation expense, restructuring charges, professional fees related to unsolicited non-binding acquisition offer, Guaymas fire related expenses, other fire related expenses, insurance recoveries related to loss on operating assets, insurance recoveries related to business interruption, and inventory purchase accounting adjustments), including as a percentage of net revenues, non-GAAP operating income, including as a percentage of net revenues, non-GAAP net income, non-GAAP diluted earnings per share, and backlog. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.



The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.



The Company defines backlog as customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein may or may not be greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond the Company’s control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in some of the Company’s programs.




CONTACT:



Suman Mookerji, Senior Vice President, Chief Financial Officer, 657.335.3665





[Financial Tables Follow]

























































































































































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars In thousands)






December 31,


2024


December 31,


2023


Assets





Current Assets




Cash and cash equivalents

$

37,139



$

42,863


Accounts receivable, net


109,716




104,692


Contract assets


200,584




177,686


Inventories


196,881




199,201


Production cost of contracts


6,802




7,778


Other current assets


16,959




17,349


Total Current Assets


568,081




549,569


Property and Equipment, Net


109,812




111,379


Operating Lease Right-of-Use Assets


28,611




29,513


Goodwill


244,600




244,600


Intangibles, Net


149,591




166,343


Deferred Income Taxes


2,239




641


Other Assets


23,167




18,874



Total Assets


$

1,126,101



$

1,120,919



Liabilities and Shareholders’ Equity





Current Liabilities




Accounts payable

$

75,784



$

72,265


Contract liabilities


34,445




53,492


Accrued and other liabilities


44,214




42,260


Operating lease liabilities


8,531




7,873


Current portion of long-term debt


12,500




7,813


Total Current Liabilities


175,474




183,703


Long-Term Debt, Less Current Portion


229,830




256,961


Non-Current Operating Lease Liabilities


21,284




22,947


Deferred Income Taxes







4,766


Other Long-Term Liabilities


16,983




16,448


Total Liabilities


443,571




484,825


Commitments and Contingencies




Shareholders’ Equity




Common stock


148




146


Additional paid-in capital


217,523




206,197


Retained earnings


453,475




421,980


Accumulated other comprehensive income


11,384




7,771


Total Shareholders’ Equity


682,530




636,094



Total Liabilities and Shareholders’ Equity


$

1,126,101



$

1,120,919














































































































































































































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Quarterly Information Unaudited)

(Dollars in thousands, except per share amounts)






Three Months Ended


Years Ended


December 31,


2024


December 31,


2023


December 31,


2024


December 31,


2023

Net Revenues

$

197,292



$

192,231



$

786,551



$

756,992


Cost of Sales


150,885




150,535




589,286




593,805


Gross Profit


46,407




41,696




197,265




163,187


Selling, General and Administrative Expenses


34,112




30,973




138,610




119,728


Restructuring Charges


1,896




1,792




6,444




14,542


Operating Income


10,399




8,931




52,211




28,917


Interest Expense


(3,617

)



(5,449

)



(15,304

)



(20,773

)

Other Income, Net







290









8,235


Income Before Taxes


6,782




3,772




36,907




16,379


Income Tax Expense (Benefit)


8




(1,338

)



5,412




451


Net Income

$

6,774



$

5,110



$

31,495



$

15,928


Earnings Per Share








Basic earnings per share

$

0.46



$

0.35



$

2.13



$

1.16


Diluted earnings per share

$

0.45



$

0.34



$

2.10



$

1.14


Weighted-Average Number of Common Shares Outstanding








Basic


14,820




14,636




14,774




13,717


Diluted


15,098




14,890




15,013




13,972










Gross Profit %


23.5

%



21.7

%



25.1

%



21.6

%

SG&A %


17.3

%



16.1

%



17.7

%



15.8

%

Operating Income %


5.3

%



4.6

%



6.6

%



3.8

%

Net Income %


3.4

%



2.7

%



4.0

%



2.1

%

Effective Tax (Benefit) Rate


0.1

%


(35.5)        %



14.7

%



2.8

%





































































































































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

(Dollars in thousands)






Three Months Ended


Years Ended


December 31,


2024


December 31,


2023


December 31,


2024


December 31,


2023

GAAP net income

$

6,774



$

5,110



$

31,495



$

15,928


Non-GAAP Adjustments:








Interest expense


3,617




5,449




15,304




20,773


Income tax expense (benefit)


8




(1,338

)



5,412




451


Depreciation


3,989




3,781




16,328




15,473


Amortization


4,320




4,369




17,110




17,098


Stock-based compensation expense

(1)(2)



5,083




1,276




17,836




15,045


Restructuring charges

(3)



2,251




1,917




7,656




14,855


Professional fees related to unsolicited non-binding acquisition offer


738









3,145







Guaymas fire related expenses

















3,896


Other fire related expenses

















477


Insurance recoveries related to loss on operating assets







(161

)








(5,724

)

Insurance recoveries related to business interruption







(129

)








(2,289

)

Inventory purchase accounting adjustments


524




2,724




2,269




5,531


Adjusted EBITDA

$

27,304



$

22,998



$

116,555



$

101,514


Net income as a % of net revenues


3.4

%



2.7

%



4.0

%



2.1

%

Adjusted EBITDA as a % of net revenues


13.8

%



12.0

%



14.8

%



13.4

%


















(1) The three and twelve months ended December 31, 2024 included $0.9 million and $3.7 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three and twelve months ended December 31, 2023 included less than $0.1 million and $2.7 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.



(2) Each of the three and twelve months ended December 31, 2024 and December 31, 2023 included $0.2 million and $0.5 million, respectively, of stock-based compensation expense recorded as cost of sales.



(3) The three and twelve months ended December 31, 2024 included $0.3 million and $1.2 million, respectively, of restructuring charges that were recorded as cost of sales. The three and twelve months ended December 31, 2023 included $0.1 million and $0.3 million, respectively, of restructuring charges that were recorded as cost of sales.
















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

BUSINESS SEGMENT PERFORMANCE

(Unaudited)

(Dollars in thousands)






Three Months Ended


Years Ended


%


Change


December 31, 2024


December 31, 2023


% of Net  Revenues


2024


% of Net  Revenues


2023


%


Change


December 31, 2024


December 31, 2023


% of Net  Revenues


2024


% of Net  Revenues


2023


Net Revenues





















Electronic Systems

0.3

%


$

106,972



$

106,679



54.2

%


55.5

%


0.3

%


$

431,363



$

430,136



54.8

%


56.8

%

Structural Systems

5.6

%



90,320




85,552



45.8

%


44.5

%


8.7

%



355,188




326,856



45.2

%


43.2

%

Total Net Revenues

2.6

%


$

197,292



$

192,231



100.0

%


100.0

%


3.9

%


$

786,551



$

756,992



100.0

%


100.0

%


Segment Operating Income





















Electronic Systems



$

18,981



$

9,837



17.7

%


9.2

%




$

73,666



$

42,086



17.1

%


9.8

%

Structural Systems




3,248




6,587



3.6

%


7.7

%





24,964




23,460



7.0

%


7.2

%





22,229




16,424










98,630




65,546






Corporate General and Administrative Expenses

(1)





(11,830

)



(7,493

)


(6.0)

%


(3.9)

%





(46,419

)



(36,629

)


(5.9)

%


(4.8)

%

Total Operating Income



$

10,399



$

8,931



5.3

%


4.6

%




$

52,211



$

28,917



6.6

%


3.8

%


Adjusted EBITDA





















Electronic Systems




















Operating Income



$

18,981



$

9,837









$

73,666



$

42,086






Other Income

























222






Depreciation and Amortization




3,586




3,650










14,455




14,276






Stock-Based Compensation Expense




110




141










351




462






Restructuring (Credits) Charges




(385

)



673










177




6,412










22,292




14,301



20.8

%


13.4

%





88,649




63,458



20.6

%


14.8

%

Structural Systems




















Operating Income




3,248




6,587










24,964




23,460






Depreciation and Amortization




4,638




4,441










18,696




18,060






Stock-Based Compensation Expense




114




128










375




387






Restructuring Charges




2,636




1,221










7,479




8,334






Inventory Purchase Accounting Adjustments




524




2,724










2,269




5,531






Guaymas Fire Related Expenses

























3,896






Other Fire Related Expenses

























477










11,160




15,101



12.4

%


17.7

%





53,783




60,145



15.1

%


18.4

%

Corporate General and Administrative Expenses (1)




















Operating loss




(11,830

)



(7,493

)









(46,419

)



(36,629

)





Depreciation and Amortization




85




59










287




235






Stock-Based Compensation Expense




4,859




1,007










17,110




14,196






Restructuring Charges









23















109






Professional Fees related to Unsolicited Non-Binding Acquisition Offer




738















3,145















(6,148

)



(6,404

)









(25,877

)



(22,089

)





Adjusted EBITDA



$

27,304



$

22,998



13.8

%


12.0

%




$

116,555



$

101,514



14.8

%


13.4

%






















Capital Expenditures





















Electronic Systems



$

1,958



$

1,255









$

4,908



$

6,007






Structural Systems




2,109




2,084










6,281




13,127






Corporate Administration




196















3,220











Total Capital Expenditures



$

4,263



$

3,339









$

14,409



$

19,134



































(1)   Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.







































































































































































































































































































































































































































































































































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION

(Unaudited)

(Dollars in thousands)






Three Months Ended


Years Ended


GAAP To Non-GAAP Operating Income


December 31,


2024


December 31,


2023


%


of Net  Revenues


2024


%


of Net  Revenues


2023


December 31,


2024


December 31,


2023


%


of Net  Revenues


2024


%


of Net  Revenues


2023

GAAP Operating income

$

10,399



$

8,931







$

52,211



$

28,917






















GAAP Operating income - Electronic Systems

$

18,981



$

9,837







$

73,666



$

42,086






Adjustments to GAAP operating income - Electronic Systems:
















Other income





















222






Restructuring (credits) charges


(385

)



673








177




6,412






Amortization of acquisition-related intangible assets


373




373








1,493




1,493






Total adjustments to GAAP operating income - Electronic Systems


(12

)



1,046








1,670




8,127






Non-GAAP adjusted operating income - Electronic Systems


18,969




10,883



17.7

%


10.2

%



75,336




50,213



17.5

%


11.7

%

















GAAP Operating income - Structural Systems


3,248




6,587








24,964




23,460






Adjustments to GAAP operating income - Structural Systems:
















Restructuring charges


2,636




1,221








7,479




8,334






Inventory purchase accounting adjustments


524




2,724








2,269




5,531






Guaymas fire related expenses





















3,896






Other fire related expenses





















477






Amortization of acquisition-related intangible assets


1,859




1,922








7,437




6,795






Total adjustments to GAAP operating income - Structural Systems


5,019




5,867








17,185




25,033






Non-GAAP adjusted operating income - Structural Systems


8,267




12,454



9.2

%


14.6

%



42,149




48,493



11.9

%


14.8

%

















GAAP Operating loss - Corporate


(11,830

)



(7,493

)







(46,419

)



(36,629

)





Adjustments to GAAP operating loss - Corporate:
















Restructuring charges







23













109






Professional fees related to unsolicited non-binding acquisition offer


738













3,145











Total adjustments to GAAP operating loss - Corporate


738




23








3,145




109






Non-GAAP adjusted operating loss - Corporate


(11,092

)



(7,470

)







(43,274

)



(36,520

)





Total non-GAAP adjustments to GAAP operating income


5,745




6,936








22,000




33,269






Non-GAAP adjusted operating income

$

16,144



$

15,867



8.2

%


8.3

%


$

74,211



$

62,186



9.4

%


8.2

%











































































































































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE RECONCILIATION

(Unaudited)

(Dollars in thousands, except per share amounts)






Three Months Ended


Years Ended


GAAP To Non-GAAP Net Income


December 31,


2024


December 31,


2023


December 31,


2024


December 31,


2023

GAAP net income

$

6,774



$

5,110



$

31,495



$

15,928


Adjustments to GAAP net income:








Restructuring charges


2,251




1,917




7,656




14,855


Professional fees related to unsolicited non-binding acquisition offer


738









3,145







Guaymas fire related expenses

















3,896


Other fire related expenses

















477


Insurance recoveries related to loss on operating assets







(161

)








(5,724

)

Insurance recoveries related to business interruption







(129

)








(2,289

)

Inventory purchase accounting adjustments


524




2,724




2,269




5,531


Amortization of acquisition-related intangible assets


2,232




2,295




8,930




8,288


Total adjustments to GAAP net income before provision for income taxes


5,745




6,646




22,000




25,034


Income tax effect on non-GAAP adjustments

(1)


$

(1,149

)


$

(1,329

)


$

(4,400

)


$

(5,006

)

Non-GAAP adjusted net income

$

11,370



$

10,427



$

49,095



$

35,956









































































































































































































































































































Three Months Ended


Years Ended


GAAP Earnings Per Share To Non-GAAP Earnings Per Share


December 31,


2024


December 31,


2023


December 31,


2024


December 31,


2023

GAAP Diluted Earnings Per Share (“EPS”)

$

0.45



$

0.34



$

2.10



$

1.14


Adjustments to GAAP diluted EPS:








Restructuring charges


0.15




0.13




0.51




1.06


Professional fees related to unsolicited non-binding acquisition offer


0.05









0.21







Guaymas fire related expenses

















0.28


Other fire related expenses

















0.03


Insurance recoveries related to loss on operating assets







(0.01

)








(0.41

)

Insurance recoveries related to business interruption







(0.01

)








(0.16

)

Inventory purchase accounting adjustments


0.03




0.18




0.15




0.40


Amortization of acquisition-related intangible assets


0.15




0.16




0.59




0.59


Total adjustments to GAAP diluted EPS before provision for income taxes


0.38




0.45




1.46




1.79


Income tax effect on non-GAAP adjustments

(1)


$

(0.08

)


$

(0.09

)


$

(0.29

)


$

(0.36

)

Non-GAAP adjusted diluted EPS

$

0.75



$

0.70



$

3.27



$

2.57










Shares used for adjusted diluted EPS


15,098




14,890




15,013




13,972



















(1)   Includes effective tax rate of 20.0% for both 2024 and 2023 adjustments.











































































































































































DUCOMMUN INCORPORATED AND SUBSIDIARIES

NON-GAAP BACKLOG* BY REPORTING SEGMENT

(Unaudited)

(Dollars in thousands)




(In thousands)


December 31,


2024


December 31,


2023



Consolidated Ducommun






Military and space

$

624,785



$

527,143


Commercial aerospace


415,905




429,494


Industrial


20,129




36,931


Total

$

1,060,819



$

993,568




Electronic Systems






Military and space

$

459,546



$

397,681


Commercial aerospace


76,291




87,994


Industrial


20,129




36,931


Total

$

555,966



$

522,606




Structural Systems






Military and space

$

165,239



$

129,462


Commercial aerospace


339,614




341,500


Total

$

504,853



$

470,962











* Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of December 31, 2024 were $1,012.6 million. The Company defines backlog as customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of December 31, 2024 was $1,060.8 million compared to $993.6 million as of December 31, 2023.






This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.