BBCP

Concrete Pumping Holdings, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results

Concrete Pumping Holdings reported decreased revenues and adjusted EBITDA for Q4 2024, despite growth in waste management services.

Quiver AI Summary

Concrete Pumping Holdings, Inc. reported its financial results for the fourth quarter and fiscal year ended October 31, 2024, showing a decrease in revenue to $111.5 million from $120.2 million in Q4 2023, and a total annual revenue of $425.9 million compared to $442.2 million in the previous year. The gross profit for Q4 was $46.2 million, and net income remained steady at $9.4 million. For the fiscal year, net income attributable to common shareholders dropped to $14.5 million from $30 million in 2023. CEO Bruce Young noted ongoing challenges in the U.S. Concrete Pumping segment, particularly due to high interest rates affecting new construction projects, although the Concrete Waste Management segment experienced strong growth. The company ended the year with a significant increase in liquidity, totaling $378 million. Looking ahead, CPH expects 2025 revenue to range between $425 million to $445 million and adjusted EBITDA to be between $115 million to $125 million, with an optimistic outlook for ongoing market recovery.

Potential Positives

  • Continued double-digit organic growth in the U.S. Concrete Waste Management business indicates strong market share expansion and improved pricing strategies.
  • Adjusted EBITDA margin improved to 30.2% in the fourth quarter, reflecting effective cost control measures despite revenue declines.
  • Total available liquidity increased significantly from $216.7 million to $378.0 million year-over-year, enhancing the company's financial flexibility.
  • Management anticipates positive momentum in the Concrete Waste Management business to continue, positioning the company well for future growth.

Potential Negatives

  • Revenue declined by 7.3% in Q4 2024 compared to Q4 2023, and by 3.7% for the entire fiscal year 2024 compared to 2023, indicating a possible downturn in market demand.
  • Net income for fiscal year 2024 dropped significantly to $14.5 million compared to $30.0 million in fiscal year 2023, raising concerns about profitability.
  • Decreasing performance in the U.S. Concrete Pumping segment, which reported a net loss of $2.3 million for fiscal year 2024, compared to a net income of $6.4 million in the previous year.

FAQ

What were Concrete Pumping Holdings' FY 2024 revenues?

For fiscal year 2024, Concrete Pumping Holdings reported revenues of $425.9 million, down from $442.2 million in FY 2023.

How did the company perform in Q4 FY 2024?

In Q4 FY 2024, the company's revenue was $111.5 million, a decrease from $120.2 million in Q4 FY 2023.

What is the expected revenue range for FY 2025?

Concrete Pumping Holdings expects revenue for fiscal year 2025 to be between $425.0 million and $445.0 million.

How did adjusted EBITDA change in FY 2024?

Adjusted EBITDA for FY 2024 was $112.1 million, down from $124.6 million in FY 2023.

What factors impacted Concrete Pumping Holdings' performance?

The decline in performance was influenced by high interest rates, reduced commercial construction volume, and weather events affecting operations.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$BBCP Hedge Fund Activity

We have seen 60 institutional investors add shares of $BBCP stock to their portfolio, and 37 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



DENVER, Jan. 08, 2025 (GLOBE NEWSWIRE) -- Concrete Pumping Holdings, Inc. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the fourth quarter and fiscal year ended October 31, 2024.




Fourth Quarter Fiscal Year 2024 Summary vs. Fourth Quarter of Fiscal Year 2023

(where applicable)




















































Revenue of $111.5 million compared to $120.2 million.




Gross profit of $46.2 million compared to $48.9 million.




Income from operations of $19.2 million compared to $19.3 million.




Net income was unchanged at $9.4 million.




Net income attributable to common shareholders was unchanged at $9.0 million. Diluted earnings per share was unchanged at $0.16 per diluted share.




Adjusted EBITDA

1

of $33.7 million compared to $35.8 million, with Adjusted EBITDA margin

1

of 30.2% compared to 29.8%.




Amounts outstanding under debt agreements were $375.0 million with net debt

1

of $332.0 million. Total available liquidity at quarter end was $378.0 million compared to $216.7 million one year ago.




Leverage ratio

1

at quarter end of 3.0x.






Fiscal Year 2024 Summary vs. Fiscal Year 2023





































Revenue of $425.9 million compared to $442.2 million.




Gross profit of $165.8 million compared to $178.3 million.




Income from operations of $49.3 million compared to $61.5 million.




Net income attributable to common shareholders of $14.5 million compared to $30.0 million. Diluted earnings per share of $0.26 compared to $0.54 per diluted share.




Adjusted EBITDA

1

of $112.1 million compared to $124.6 million, with Adjusted EBITDA margin

1

of 26.3% compared to 28.2%.






Management Commentary



"In the fourth quarter, continued double-digit organic growth in our U.S. Concrete Waste Management business was offset by volume-driven declines in our U.S. Concrete Pumping segment," said Bruce Young, CEO of CPH. "In particular, lingering high interest rates, coupled with increased commercial building vacancy rates, affected the start of new construction projects. Conversely, our Concrete Waste Management business sustained its robust growth, fueled by strong market share expansion and our ability to improve pricing. We anticipate this positive momentum will continue."



"Despite the challenges in the U.S. pumping market, our disciplined fleet management strategy enabled us to improve Adjusted EBITDA margins and generate robust free cash flow in the fourth quarter. On an annual basis, a $10.7 million reduction in equipment expenditures, coupled with strong proceeds from the sale of equipment, resulted in a 5% increase in free cash flow compared to last year, allowing us to further reduce our leverage. This flexible capital investment strategy, combined with our robust unit economics and strengthening balance sheet, including expanding liquidity from $216.7 million to $378.0 million during the year, positions us well for a market recovery and to drive shareholder value in fiscal 2025 and beyond."



_____________



1

Adjusted EBITDA, Adjusted EBITDA margin, net debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.




Fourth Quarter Fiscal Year 2024 Financial Results



Revenue in the fourth quarter of fiscal year 2024 was $111.5 million compared to $120.2 million in the fourth quarter of fiscal year 2023. The decrease was mostly attributable to a volume decline in the Company’s U.S. Concrete Pumping segment due to a slowdown in commercial construction volume, mostly due to restrictive monetary policy in the U.S. and the associated impact from persistently higher interest rates and increased commercial building vacancy rates, coupled with an oversaturation of concrete pumps in certain markets. This was partially offset by continued strong growth in the Concrete Waste Management Services segment.



Gross profit in the fourth quarter of fiscal year 2024 was $46.2 million compared to $48.9 million in the prior year quarter. Gross margin improved 80 basis points to 41.5% compared to 40.7% in the prior year quarter. The increase in gross margin was primarily related to continued improvement in the Company's cost control initiatives that delivered improved labor and fuel costs.



General and administrative expenses in the fourth quarter improved 9% to $27.0 million compared to $29.6 million in the prior year quarter primarily due to non-cash increases in currency gains due to exchange rate movements of $1.2 million, reduced amortization expense of $0.9 million and lower stock-based compensation expense of $0.2 million. As a percentage of revenue, G&A costs improved to 24.2% in the fourth quarter compared to 24.6% in the prior year quarter.



Net income in the fourth quarter of fiscal year 2024 was $9.4 million, unchanged compared to the fourth quarter of fiscal year 2023. Net income attributable to common shareholders in the fourth quarter of fiscal year 2024 was $9.0 million, unchanged compared to the prior year quarter. Diluted earnings per share was unchanged versus the prior year quarter at $0.16.



Adjusted EBITDA in the fourth quarter of fiscal year 2024 was $33.7 million compared to $35.8 million in the prior year quarter. Adjusted EBITDA margin increased to 30.2% compared to 29.8% in the prior year quarter.




Fiscal Year 2024 Financial Results



Revenue in fiscal year 2024 was $425.9 million compared to $442.2 million in fiscal year 2023. The decrease was attributable to a general slowdown in commercial construction volume, mostly due to restrictive monetary policy in the U.S. and the associated impact from persistently higher interest rates, an oversaturation of concrete pumps in certain markets and significant weather events across many of the Company's markets throughout the year. This was partially offset by continued strong growth in the Concrete Waste Management Services segment.



Gross profit in fiscal year 2024 was $165.8 million compared to $178.3 million in fiscal year 2023. Gross margin was 38.9% versus 40.3% in the prior year. The slight decrease was primarily related to decreased labor efficiencies caused by the reduced revenue in the Company's U.S. Concrete Pumping segment and inflationary increases in commercial insurance premium costs. These amounts were partially offset by improved fuel expense and lower repair and maintenance costs.



G&A expenses in fiscal year 2024 were $116.5 million compared to $116.9 million in fiscal year 2023. The slight decrease in G&A expenses was due primarily to non-cash decreases in amortization expense of $3.8 million and stock-based compensation expense of $1.5 million, increases in currency gains of $0.6 million due to exchange rate movements and a cash decrease of $0.7 million in other G&A expense amounts. These decreases in G&A expense were almost completely offset by a non-recurring tax charge of $3.5 million in the first quarter of 2024 and higher labor and health insurance premiums of approximately $2.9 million as a result of wage inflation. G&A expenses as a percentage of revenue were 27.4% for fiscal 2024 compared to 26.4% for fiscal 2023.



Net income attributable to common shareholders in fiscal year 2024 was $14.5 million compared $30.0 million in fiscal year 2023. Diluted earnings per share was $0.26 per diluted share compared to $0.54 per diluted share in fiscal year 2023.



Adjusted EBITDA in fiscal year 2024 was $112.1 million compared to $124.6 million in the prior year. Adjusted EBITDA margin was 26.3% compared to 28.2% in the prior year.




Liquidity



On October 31, 2024, the Company had debt outstanding of $375.0 million, net debt of $332.0 million and total available liquidity of $378.0 million. Compared to the prior year, this equates to a $46.1 million reduction in net debt and an increase of $161.3 million in total liquidity.




Segment Results





U.S. Concrete Pumping.


Revenue in the fourth quarter of fiscal year 2024 was $74.5 million compared to $85.0 million in the prior year quarter. The decline was driven by the aforementioned slowdown in commercial construction volume. Net income in the fourth quarter of fiscal year 2024 was $2.0 million compared to $2.6 million in the prior year quarter. Adjusted EBITDA was $19.3 million in the fourth quarter of fiscal year 2024 compared to $23.4 million in the prior year quarter. These decreases were largely driven by the revenue decline.



Revenue in fiscal year 2024 was $291.0 million compared to $317.9 million in fiscal year 2023. The decline was driven by a series of extreme weather events in the first three quarters of 2024, the aforementioned slowdown in commercial construction volume, mostly due to the impact from high interest rates and increased commercial building vacancy rates, and an oversaturation of concrete pumps in certain markets, which negatively impacted industry-wide utilization. Net loss was $2.3 million in fiscal year 2024 compared to net income of $6.4 million in fiscal year 2023. Adjusted EBITDA in fiscal year 2024 was $67.4 million compared to $82.1 million in fiscal year 2023. The decrease in net income was primarily attributable to lower revenue volumes, decreased labor efficiencies driven by the reduced revenue, inflationary increases in commercial and health insurance, a non-recurring tax charge of $3.5 million in the first quarter of 2024 and increased depreciation expense. Apart from the non-recurring tax charge of $3.5 million and the increase in depreciation expense, the change in adjusted EBITDA was impacted by the same factors as net income.





U.K. Operations.


Revenue in the fourth quarter of fiscal year 2024 was $17.1 million compared to $17.4 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue was 6% lower year-over-year, due primarily to volume declines as a result of continued delays on project start dates that offset pricing improvements. Net income in the fourth quarter of fiscal year 2024 was $1.7 million, unchanged compared to the prior year period. Adjusted EBITDA increased 18% to $5.2 million in the fourth quarter of fiscal year 2024 compared to $4.4 million in the prior year quarter. Excluding the impact from foreign currency translation, net income was slightly down due to the decline in revenue as discussed above and adjusted EBITDA was unchanged compared to the prior year period.



Revenue in fiscal year 2024 increased 2% to $64.0 million compared to $62.6 million in fiscal year 2023. Excluding the impact from foreign currency translation, revenue declined 1% year-over-year. The decrease was primarily attributable to volume declines as a result of continued delays on project start dates and awards that slightly offset pricing improvements. Net income for fiscal year 2024 was $4.2 million, unchanged compared to fiscal year 2023. Adjusted EBITDA in fiscal year 2024 increased 9% to $16.8 million compared to $15.4 million in fiscal year 2023. Excluding the impact from foreign currency translation, net income decreased slightly due to the decreased revenue discussed above and an increase in income tax expense which were partially offset by improvements in fuel and repair costs. Excluding the impact from foreign currency translation, adjusted EBITDA increased slightly due to the items discussed above except for income tax expense, which is excluded from the adjusted EBITDA calculation.





U.S. Concrete Waste Management Services.


Revenue in the fourth quarter of fiscal year 2024 increased 11% to $19.8 million compared to $17.8 million in the prior year quarter. The increase was driven by robust organic volume growth and pricing improvements. Net income in the fourth quarter of fiscal year 2024 increased 19% to $5.7 million compared to $4.8 million in the prior year quarter. Adjusted EBITDA in the fourth quarter of fiscal year 2024 increased 12% to $9.1 million compared to $8.1 million in the prior year quarter. Increases for both net income and adjusted EBITDA are mostly due to increases in revenue as discussed above.



Revenue in fiscal year 2024 increased 15% to $70.9 million compared to $61.8 million in fiscal year 2023, driven by robust organic volume growth, pricing improvements, and the market share expansion of concrete waste management service offerings. Net income was $14.2 million in fiscal year 2024 compared to $14.3 million in fiscal year 2023. Adjusted EBITDA in fiscal year 2024 increased 3% to $28.0 million compared to $27.1 million in fiscal year 2023. The slight decrease in net income was primarily due to increased depreciation expense, almost entirely offset by the increased revenue as described above. Adjusted EBITDA increased due to the items discussed above except for depreciation expense, which is excluded from the adjusted EBITDA calculation.




Fiscal Year 2025 Outlook



The Company expects fiscal year 2025 revenue to range between $425.0 million to $445.0 million, Adjusted EBITDA to range between $115.0 million to $125.0 million, and free cash flow

2

to be at least $65.0 million.



_____________



2

Free cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest.




Conference Call



The Company will hold a conference call on Thursday, January 9, 2025 at 5:00 p.m. Eastern time to discuss its fourth quarter and fiscal year 2024 results.



Date: Thursday, January 9, 2025


Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)


Toll-free dial-in number: 1-877-407-9039


International dial-in number: 1-201-689-8470


Conference ID: 13749351



Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.



The conference call will be broadcast live and available for replay at

https://viavid.webcasts.com/starthere.jsp?ei=1691934&tp_key=815bc48edc

and via the investor relations section of the Company’s website at

www.concretepumpingholdings.com

. Prior to the conference call, an updated investor presentation will be available on the investor relations section of the Company's website.



A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through January 16, 2025.



Toll-free replay number: 1-844-512-2921


International replay number: 1-412-317-6671


Replay ID: 13749351




About Concrete Pumping Holdings



Concrete Pumping Holdings is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of October 31, 2024, the Company provided concrete pumping services in the U.S. from a footprint of approximately 90 branch locations across 22 states, concrete pumping services in the U.K. from approximately 35 branch locations, and route-based concrete waste management services from 20 operating locations in the U.S. and 1 shared location in the U.K. For more information, please visit

www.concretepumpingholdings.com

or the Company’s brand websites at

www.brundagebone.com

,

www.camfaud.co.uk

, or

www.eco-pan.com

.




Forward



Looking Statements



This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2025 outlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.




Non-GAAP Financial Measures



This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt and free cash flow, all of which are important financial measures for the Company but are not financial measures defined by GAAP.



EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs, net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, and other adjustments, including non-recurring expenses, non-cash currency gains/losses and transaction expenses. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.



The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the Company is obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See "Reconciliation of Historical Adjusted EBITDA" below for a reconciliation of the differences between EBITDA and Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.



Net debt is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.



The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.



Free cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.



The financial statement tables that accompany this press release include a reconciliation of EBITDA, Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expense and depreciation and amortization

.



Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate EBITDA, Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.




Contact:













Company:



Iain Humphries


Chief Financial Officer


1-303-289-7497


Investor Relations:



Gateway Group, Inc.


Cody Slach


1-949-574-3860



BBCP@gateway-grp.com










































































































































































































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Consolidated Balance Sheets












As of October 31,





As of October 31,




(in thousands, except per share amounts)




2024





2023



Current assets:









Cash and cash equivalents


$

43,041



$

15,861


Receivables, net of allowance for doubtful accounts of $916 and $978, respectively



56,441




62,976


Inventory



5,922




6,732


Prepaid expenses and other current assets



6,956




8,701



Total current assets




112,360




94,270











Property, plant and equipment, net



415,726




427,648


Intangible assets, net



105,612




120,244


Goodwill



222,996




221,517


Right-of-use operating lease assets



26,179




24,815


Other non-current assets



12,578




14,250


Deferred financing costs



2,539




1,781



Total assets



$

897,990



$

904,525











Current liabilities:









Revolving loan


$

20



$

18,954


Operating lease obligations, current portion



4,817




4,739


Finance lease obligations, current portion



-




125


Accounts payable



7,668




8,906


Accrued payroll and payroll expenses



14,303




14,524


Accrued expenses and other current liabilities



28,673




34,750


Income taxes payable



850




1,848


Warrant liability, current portion



-




130



Total current liabilities




56,331




83,976











Long term debt, net of discount for deferred financing costs



373,260




371,868


Operating lease obligations, non-current



21,716




20,458


Finance lease obligations, non-current



-




50


Deferred income taxes



86,647




80,791


Other liabilities, non-current



13,321




14,142



Total liabilities




551,275




571,285




















Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of October 31, 2024 and October 31, 2023



25,000




25,000











Stockholders' equity









Common stock, $0.0001 par value, 500,000,000 shares authorized, 53,273,644 and 54,757,445 issued and outstanding as of October 31, 2024 and October 31, 2023, respectively



6




6


Additional paid-in capital



386,313




383,286


Treasury stock



(25,881

)



(15,114

)

Accumulated other comprehensive loss



(483

)



(5,491

)

Accumulated deficit



(38,240

)



(54,447

)


Total stockholders' equity




321,715




308,240












Total liabilities and stockholders' equity



$

897,990



$

904,525






































































































































































































































































































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Condensed Consolidated Statements of Operations












Three Months Ended October 31,





Year Ended October 31,




(in thousands, except per share amounts)




2024





2023





2024





2023




















Revenue


$

111,482



$

120,204



$

425,872



$

442,241


Cost of operations



65,234




71,312




260,038




263,937



Gross profit




46,248




48,892




165,834




178,304



Gross margin




41.5

%



40.7

%



38.9

%



40.3

%


















General and administrative expenses



27,037




29,616




116,487




116,852



Income from operations




19,211




19,276




49,347




61,452



















Interest expense and amortization of deferred financing costs



(6,136

)



(6,846

)



(25,880

)



(28,131

)

Change in fair value of warrant liabilities



-




260




130




6,899


Interest income


160



12



308



12


Other income, net



46




34




406




330



Income before income taxes




13,281




12,736




24,311




40,562



















Income tax expense



3,854




3,345




8,104




8,772




















Net income




9,427




9,391




16,207




31,790



















Less preferred shares dividends



(440

)



(441

)



(1,750

)



(1,750

)



















Income available to common shareholders



$

8,987



$

8,950



$

14,457



$

30,040



















Weighted average common shares outstanding

















Basic



53,505




53,128




53,543




53,276


Diluted



53,597




54,051




54,238




54,174



















Net income per common share

















Basic


$

0.17



$

0.16



$

0.27



$

0.54


Diluted


$

0.16



$

0.16



$

0.26



$

0.54

















































































































































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Condensed Consolidated Statements of Cash Flows









For the Year Ended October 31,




(in thousands, except per share amounts)




2024





2023












Net income


$

16,207



$

31,790


Adjustments to reconcile net income to net cash provided by operating activities:









Non-cash operating lease expense



5,103




5,506


Foreign currency adjustments



(1,234

)



(566

)

Depreciation



41,969




39,756


Deferred income taxes



5,281




6,137


Amortization of deferred financing costs



1,803




1,859


Amortization of intangible assets



15,141




18,910


Stock-based compensation expense



2,394




3,847


Change in fair value of warrant liabilities



(130

)



(6,899

)

Net gain on the sale of property, plant and equipment



(2,309

)



(2,247

)

Other operating activities



(78

)



18


Net changes in operating assets and liabilities:









Receivables



7,164




328


Inventory



600




(1,142

)

Other operating assets



632




1,338


Accounts payable



(1,679

)



(464

)

Other operating liabilities



(3,964

)



(1,296

)


Net cash provided by operating activities




86,900




96,875











Cash flows from investing activities:









Purchases of property, plant and equipment



(43,810

)



(54,505

)

Proceeds from sale of property, plant and equipment



11,679




11,147


Purchases of intangible assets



-




(800

)


Net cash used in investing activities




(32,131

)



(44,158

)










Cash flows from financing activities:









Proceeds on revolving loan



313,170




317,989


Payments on revolving loan



(332,104

)



(351,167

)

Payment of debt issuance costs



(953

)



(550

)

Purchase of treasury stock



(10,160

)



(10,505

)

Other financing activities



1,279




(63

)


Net cash provided by (used in) financing activities




(28,768

)



(44,296

)

Effect of foreign currency exchange rate changes on cash



1,179




(42

)


Net increase (decrease) in cash and cash equivalents




27,180




8,379


Cash and cash equivalents:









Beginning of period



15,861




7,482


End of period


$

43,041



$

15,861















































































































































































Concrete Pumping Holdings, Inc.



Segment Revenue












Three Months Ended October 31,





Change




(in thousands, unless otherwise stated)




2024





2023





$





%



U.S. Concrete Pumping


$

74,504



$

84,981



$

(10,477

)



(12.3

)%

U.K. Operations



17,142




17,381




(239

)



(1.4

)%

U.S. Concrete Waste Management Services - Third parties



19,837




17,842




1,995




11.2

%

U.S. Concrete Waste Management Services - Intersegment



87




118




(31

)



*


Intersegment eliminations



(87

)



(118

)



31




*


Total revenue


$

111,483



$

120,204



$

(8,721

)



(7.3

)%



*Change is not meaningful

















































































































































Year Ended October 31,





Change




(in thousands, unless otherwise stated)




2024





2023





$





%



U.S. Concrete Pumping


$

291,017



$

317,877



$

(26,860

)



(8.4

)%

U.K. Operations



63,955




62,588




1,367




2.2

%

U.S. Concrete Waste Management Services - Third parties



70,900




61,776




9,124




14.8

%

U.S. Concrete Waste Management Services - Intersegment



418




629




(211

)



*


Intersegment eliminations



(418

)



(629

)



211




*


Total revenue


$

425,872



$

442,241



$

(16,369

)



(3.7

)%



* Change is not meaningful


















Concrete Pumping Holdings, Inc.



Segment Adjusted EBITDA and Net Income (Loss)




During the first quarter of fiscal year 2024, the Company moved certain assets and associated revenues and expenses, which were previously categorized in the Company's Other activities, into the U.S. Concrete Pumping segment in order to appropriately align its placement with the manner in which the Company allocates its resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation. In addition, in order to distribute the use of corporate resources and appropriately align measures with segment performance, beginning in the first quarter of fiscal year 2024, the Company is no longer adding back intercompany allocations to segment Adjusted EBITDA. The Company recast of segment results for the three and twelve months ended October 31, 2023 is included below:









































































































































































































































































































































































































































































































































































































































































































































































































































































































Three Months Ended October 31, 2023




Year Ended October 31, 2023



(in thousands)




U.S. Concrete Pumping




U.K. Operations




U.S. Concrete Waste Management Services




Other




U.S. Concrete Pumping




U.K. Operations




U.S. Concrete Waste Management Services




Other




As Previously Reported



































Net income


$

2,239



$

1,711



$

4,822



$

619



$

5,106



$

4,160



$

14,348



$

8,176


Income tax expense (benefit)



2,291




(79

)



1,082




51




3,317




752




4,339




364


Depreciation and amortization



10,406




1,980




2,187




216




41,870




7,535




8,401




860


EBITDA



21,067




4,315




8,091




886




75,587




15,272




27,088




9,400


Other Adjustments



(574

)



839




737




-




(5,628

)



3,254




2,948




-


Adjusted EBITDA



21,220




5,137




8,822




626




73,583




18,486




30,030




2,501





































Recast Adjustment



































Net income (loss)


$

360



$

-



$

-



$

(360

)


$

1,278



$

-



$

-



$

(1,278

)

Income tax expense (benefit)



50




-




-




(50

)



363




-




-




(363

)

Depreciation and amortization



216




-




-




(216

)



860




-




-




(860

)

EBITDA



626




-




-




(626

)



2,501




-




-




(2,501

)

Other Adjustments



1,511




(774

)



(737

)



-




6,044




(3,096

)



(2,948

)



-


Adjusted EBITDA



2,137




(774

)



(737

)



(626

)



8,545




(3,096

)



(2,948

)



(2,501

)




































Current Report As Adjusted



































Net income


$

2,599



$

1,711



$

4,822



$

259



$

6,384



$

4,160



$

14,348



$

6,898


Income tax expense



2,341




(79

)



1,082




1




3,680




752




4,339




1


Depreciation and amortization



10,622




1,980




2,187




-




42,730




7,535




8,401




-


EBITDA



21,693




4,315




8,091




260




78,088




15,272




27,088




6,899


Other Adjustments



937




65




-




-




416




158




-




-


Adjusted EBITDA



23,357




4,363




8,085




-




82,128




15,390




27,082




-



















































































































































































































































Concrete Pumping Holdings, Inc.



Segment Adjusted EBITDA and Net Income (Loss) Continued












Net Income (Loss)





Adjusted EBITDA






Three Months Ended October 31,





Three Months Ended October 31,












(in thousands, unless otherwise stated)




2024





2023





2024





2023





$ Change





% Change



U.S. Concrete Pumping


$

1,994



$

2,599



$

19,333



$

23,357



$

(4,024

)



(17.2

)%

U.K. Operations



1,720




1,711




5,196




4,363




833




19.1

%

U.S. Concrete Waste Management Services



5,716




4,822




9,149




8,085




1,064




13.2

%

Other



(3

)



259




-




-




-




0.0

%

Total


$

9,427



$

9,391



$

33,678



$

35,805



$

(2,127

)



(5.9

)%



























































































































































































































Net Income (Loss)





Adjusted EBITDA






Year Ended October 31,





Year Ended October 31,












(in thousands, unless otherwise stated)




2024





2023





2024





2023





$ Change





% Change



U.S. Concrete Pumping


$

(2,315

)


$

6,384



$

67,364



$

82,128



$

(14,764

)



(18.0

)%

U.K. Operations



4,154




4,160




16,762




15,390




1,372




8.9

%

U.S. Concrete Waste Management Services



14,241




14,348




28,020




27,082




938




3.5

%

Other



127




6,898




-




-




-




0.0

%

Total


$

16,207



$

31,790



$

112,146



$

124,600



$

(12,454

)



(10.0

)%




































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Quarterly Financial Performance






















(dollars in millions)




Revenue





Net Income





Adjusted EBITDA



1






Capital Expenditures



2






Adjusted EBITDA less Capital Expenditures





Earnings Per Diluted Share




























Q1 2023


$

94



$

6



$

25



$

15



$

10



$

0.11


Q2 2023


$

108



$

6



$

29



$

16



$

13



$

0.09


Q3 2023


$

120



$

10



$

35



$

5



$

30



$

0.18


Q4 2023


$

120



$

9



$

36



$

8



$

28



$

0.16


Q1 2024


$

98



$

(4

)


$

19



$

17



$

3



$

(0.08

)

Q2 2024


$

107



$

3



$

28



$

7



$

21



$

0.05


Q3 2024


$

110



$

8



$

32



$

6



$

26



$

0.13


Q4 2024


$

111



$

9



$

34



$

2



$

32



$

0.16



























¹ Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure.


2

Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below:

*Q1 2023 capex includes approximately $3 million growth investment.

*Q2 2023 capex includes approximately $6 million M&A and $1 million growth investment.

*Q3 2023 capex includes approximately $3 million growth investment.

*Q4 2023 capex includes approximately $3 million growth investment.

*Q1 2024 capex includes approximately $5 million growth investment.

*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment.

*Q3 2024 capex includes approximately $4 million growth investment.

*Q4 2024 capex includes approximately $3 million growth investment.




















































































































































































































































































































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA












Three Months Ended October 31,





Year Ended October 31,




(dollars in thousands)




2024





2023





2024





2023




Consolidated


















Net income


$

9,427



$

9,391



$

16,207



$

31,790


Interest expense and amortization of deferred financing costs, net of interest income



5,976




6,846




25,572




28,119


Income tax expense



3,854




3,345




8,104




8,772


Depreciation and amortization



14,283




14,789




57,110




58,666


EBITDA



33,540




34,371




106,993




127,347


Stock based compensation



477




709




2,394




3,847


Change in fair value of warrant liabilities



-




(260

)



(130

)



(6,899

)

Other expense (income), net



(47

)



(34

)



(406

)



(330

)

Other adjustments(1)



(290

)



1,019




3,295




635


Adjusted EBITDA


$

33,680



$

35,805



$

112,146



$

124,600




















U.S. Concrete Pumping


















Net income (loss)


$

1,994



$

2,599



$

(2,315

)


$

6,384


Interest expense and amortization of deferred financing costs, net of interest income



5,300




6,131




22,823




25,294


Income tax expense



2,185




2,341




1,758




3,680


Depreciation and amortization



9,716




10,622




40,092




42,730


EBITDA



19,195




21,693




62,358




78,088


Stock based compensation



477




709




2,394




3,847


Other expense (income), net



(21

)



(11

)



(300

)



(284

)

Other adjustments(1)



(318

)



966




2,912




477


Adjusted EBITDA


$

19,333



$

23,357



$

67,364



$

82,128




















U.K. Operations


















Net income


$

1,720



$

1,711



$

4,154



$

4,160


Interest expense and amortization of deferred financing costs, net of interest income



676




715




2,749




2,825


Income tax expense



684




(79

)



1,893




752


Depreciation and amortization



2,105




1,980




7,669




7,535


EBITDA



5,185




4,327




16,465




15,272


Other expense (income), net



(15

)



(17

)



(86

)



(40

)

Other adjustments



26




53




383




158


Adjusted EBITDA


$

5,196



$

4,363



$

16,762



$

15,390




(1)

Other adjustments include the adjustment for non-recurring expenses, non-cash currency gains/losses and transaction expenses. For the twelve months ended October 31, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.































































































































































































































































































































Three Months Ended October 31,





Year Ended October 31,




(dollars in thousands)




2024





2023





2024





2023




U.S. Concrete Waste Management Services


















Net income


$

5,716



$

4,822



$

14,241



$

14,348


Income tax expense



983




1,082



$

4,450



$

4,339


Depreciation and amortization



2,460




2,187



$

9,349



$

8,401


EBITDA



9,159




8,091




28,040




27,088


Other expense (income), net



(10

)



(6

)



(20

)



(6

)

Adjusted EBITDA


$

9,149



$

8,085



$

28,020



$

27,082




















Other


















Net income


$

(3

)


$

259



$

127



$

6,898


Income tax expense



3




1




3




1


EBITDA



-




260




130




6,899


Change in fair value of warrant liabilities



-




(260

)



(130

)



(6,899

)

Adjusted EBITDA


$

-



$

-



$

-



$

-













































































































































































































Concrete Pumping Holdings, Inc.



Reconciliation of Net Debt





















October 31,





January 31,





April 30,





July 31,





October 31,




(in thousands)




2023





2024





2024





2024





2024



Senior Notes



375,000




375,000




375,000




375,000




375,000


Revolving loan draws outstanding



18,954




13,021




16,428




-




20


Less: Cash



(15,861

)



(14,688

)



(17,956

)



(26,333

)



(43,041

)


Net debt



$

378,093



$

373,333



$

373,472



$

348,667



$

331,979






















































































































































































































































































































































































































Concrete Pumping Holdings, Inc.



Reconciliation of Historical Adjusted EBITDA






















(dollars in thousands)




Q3 2023





Q4 2023





Q1 2024





Q2 2024





Q3 2024





Q4 2024




Consolidated


























Net income (loss)


$

10,336



$

9,391



$

(3,826

)


$

3,046



$

7,560



$

9,427


Interest expense and amortization of deferred financing costs, net of interest income



7,066




6,834




6,463




6,873




6,261




5,976


Income tax expense (benefit)



3,318




3,345




(1,011

)



2,180




3,081




3,854


Depreciation and amortization



14,707




14,789




14,097




14,239




14,491




14,283


EBITDA



35,427




34,359




15,723




26,338




31,393




33,540


Transaction expenses



5




29




-




-




-




-


Stock based compensation



934




709




536




737




644




477


Change in fair value of warrant liabilities



(911

)



(260

)



(130

)



-




-




-


Other expense (income), net



(262

)



(34

)



(39

)



(44

)



(276

)



(47

)

Other adjustments(1)



(277

)



1,002




3,191




517




(123

)



(290

)

Adjusted EBITDA


$

34,916



$

35,805



$

19,281



$

27,548



$

31,638



$

33,680




(1)

Other adjustments include the adjustment for non-recurring expenses, non-cash currency gains/losses and transaction expenses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.






This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.