AppFolio announced Q4 2024 results, showing revenue growth of 19% and positive net income performance.
Quiver AI Summary
AppFolio, Inc. has reported robust financial results for the fourth quarter and fiscal year ending December 31, 2024, highlighting a 19% year-over-year revenue increase to $204 million in Q4 and a 28% annual growth to $794 million. CEO Shane Trigg emphasized the company's investments in AI and customer experiences, which have strengthened its customer base and service delivery. For Q4, GAAP operating income decreased to $23 million from $28 million in the previous year, while non-GAAP operating income slightly declined. The fiscal year showed significant improvements, with GAAP operating income rising to $136 million compared to just $1 million in 2023. Looking forward, AppFolio anticipates 2025 revenues between $920 million and $940 million, maintaining a non-GAAP operating margin of 24.5% to 26.5%. The company plans to discuss these results further in a conference call scheduled for January 30, 2025.
Potential Positives
- Revenue for the fiscal year 2024 increased by 28% year-over-year to $794 million, demonstrating strong growth and demand for AppFolio's services.
- GAAP net income for the fourth quarter was $102.7 million, a significant increase compared to $30.3 million in the same quarter of the previous year, indicating a positive turnaround in profitability.
- The company reported a non-GAAP operating income of $200 million for fiscal year 2024, up from $76 million the previous year, reflecting improved operational efficiency and profitability.
- For fiscal year 2025, AppFolio expects revenue to be between $920 million and $940 million, signaling continued growth and confidence in future performance.
Potential Negatives
- GAAP operating income decreased to 11.3% of revenue in Q4 2024 from 16.4% in Q4 2023, indicating declining operational efficiency.
- Non-GAAP free cash flow margin dropped from 19.9% in Q4 2023 to 17.3% in Q4 2024, suggesting reduced cash generation capability.
- The company's inability to provide GAAP equivalent guidance measures for non-GAAP operating margin suggests a lack of transparency regarding potential financial risks.
FAQ
What were AppFolio's Q4 2024 revenue results?
AppFolio reported revenues of $204 million for Q4 2024, a 19% increase year-over-year.
How did AppFolio's operating income change in 2024?
GAAP operating income was $136 million for the fiscal year 2024, compared to $1 million in 2023.
What is AppFolio's financial outlook for fiscal year 2025?
AppFolio expects full-year revenue for 2025 to be between $920 million and $940 million.
How many units does AppFolio currently manage?
As of year-end 2024, AppFolio manages approximately 8.7 million units.
Where can I listen to AppFolio's conference call?
The conference call is available live and via replay on AppFolio's Investor Relations website.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$APPF Congressional Stock Trading
Members of Congress have traded $APPF stock 3 times in the past 6 months. Of those trades, 0 have been purchases and 3 have been sales.
Here’s a breakdown of recent trading of $APPF stock by members of Congress over the last 6 months:
- REPRESENTATIVE JOSH GOTTHEIMER sold up to $15,000 on 10/31.
- REPRESENTATIVE BYRON DONALDS has traded it 2 times. They made 0 purchases and 2 sales worth up to $30,000 on 10/01.
To track congressional stock trading, check out Quiver Quantitative's congressional trading dashboard.
$APPF Insider Trading Activity
$APPF insiders have traded $APPF stock on the open market 84 times in the past 6 months. Of those trades, 0 have been purchases and 84 have been sales.
Here’s a breakdown of recent trading of $APPF stock by insiders over the last 6 months:
- MAURICE J DUCA has made 0 purchases and 59 sales selling 32,437 shares for an estimated $7,692,921.
- BLOTTNITZ ANDREAS VON has made 0 purchases and 2 sales selling 20,000 shares for an estimated $5,213,897.
- MATTHEW S MAZZA (Chief Legal Officer) has made 0 purchases and 15 sales selling 13,952 shares for an estimated $3,367,991.
- WILLIAM SHANE TRIGG (Chief Executive Officer) has made 0 purchases and 7 sales selling 11,146 shares for an estimated $2,662,582.
- SCANLAN AGNES BUNDY sold 500 shares for an estimated $127,710
To track insider transactions, check out Quiver Quantitative's insider trading dashboard.
$APPF Hedge Fund Activity
We have seen 191 institutional investors add shares of $APPF stock to their portfolio, and 190 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- AQR CAPITAL MANAGEMENT LLC added 399,385 shares (+682.2%) to their portfolio in Q3 2024, for an estimated $94,015,229
- VANGUARD GROUP INC added 244,238 shares (+11.3%) to their portfolio in Q3 2024, for an estimated $57,493,625
- LORD, ABBETT & CO. LLC added 207,204 shares (+82.2%) to their portfolio in Q3 2024, for an estimated $48,775,821
- T. ROWE PRICE INVESTMENT MANAGEMENT, INC. removed 182,321 shares (-67.9%) from their portfolio in Q3 2024, for an estimated $42,918,363
- FRED ALGER MANAGEMENT, LLC removed 174,057 shares (-48.5%) from their portfolio in Q3 2024, for an estimated $40,973,017
- ARTISAN PARTNERS LIMITED PARTNERSHIP removed 108,639 shares (-100.0%) from their portfolio in Q3 2024, for an estimated $25,573,620
- BROWN CAPITAL MANAGEMENT LLC removed 105,534 shares (-11.6%) from their portfolio in Q3 2024, for an estimated $24,842,703
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
Full Release
SANTA BARBARA, Calif., Jan. 30, 2025 (GLOBE NEWSWIRE) -- AppFolio, Inc. (NASDAQ: APPF) ("AppFolio" or the "Company"), a technology leader powering the future of the real estate industry, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2024.
"I am proud of our strong performance in 2024 as we continue to deliver value to our customers through differentiated industry-leading innovation," said Shane Trigg, President and CEO, AppFolio. "Our investments in AI and the resident experience are translating into meaningful outcomes for our customers and fueling our mission to build the platform where the real estate industry comes to do business. We are acquiring, growing, and retaining customers while delivering exceptional service."
Financial Highlights for Fourth Quarter of 2024
Revenue grew 19% year-over-year to $204 million.
Total units under management grew 6% year-over-year to 8.7 million.
GAAP operating income was $23 million, or 11.3% of revenue, compared to operating income of $28 million, or 16.4% of revenue in Q4 2023.
Non-GAAP operating income was $41 million, or 20.2% of revenue, compared to an operating income of $42 million, or 24.3% of revenue, in Q4 2023.
Net cash provided by operating activities was $37 million, or 18.0% of revenue, compared to $31 million, or 18.1% of revenue, in Q4 2023.
Non-GAAP free cash flow was $35 million, or 17.3% of revenue, compared to $34 million, or 19.9% of revenue, in Q4 2023.
Financial Highlights for Fiscal Year 2024
Revenue grew 28% year-over-year to $794 million.
GAAP operating income was $136 million, or 17.1% of revenue, compared to operating income of $1 million, or 0.2% of revenue, in fiscal year 2023.
Non-GAAP operating income was $200 million, or 25.2% of revenue, compared to operating income of $76 million, or 12.2% of revenue, in fiscal year 2023.
Net cash provided by operating activities was $188 million, or 23.7% of revenue, compared to $60 million, or 9.7% of revenue, in fiscal year 2023.
Non-GAAP free cash flow was $182 million, or 22.9% of revenue, compared to $74 million, or 11.9% of revenue, in fiscal year 2023.
Financial Outlook
Based on information available as of January 30, 2025, AppFolio's outlook for fiscal year 2025 follows:
Full year revenue is expected to be in the range of $920 million to $940 million.
Full year non-GAAP operating margin as a percentage of revenue is expected to be in the range of 24.5% to 26.5%.
Diluted weighted average shares outstanding are expected to be approximately 37 million for the full year.
Conference Call Information
As previously announced, the Company will host a conference call today, January 30, 2025, at 2:00 p.m. Pacific Time (PT), 5:00 p.m. Eastern Time (ET), to discuss the Company’s fourth quarter and fiscal year 2024 financial results. A live webcast of the call will be available at: https://edge.media-server.com/mmc/p/ed7u6ptp/. To access the call by phone, please go to the following link: https://register.vevent.com/register/BIdc9c20754ec649859552be5efc7cfa83, and you will be provided with dial in details. A replay of the webcast will also be available for a limited time on AppFolio’s Investor Relations website at https://ir.appfolioinc.com/news-events/events.
The Company also provides announcements regarding its financial results and other matters, including SEC filings, investor events, and press releases, on its Investor Relations website at https://ir.appfolioinc.com/, as a means of disclosing material nonpublic information and for complying with AppFolio's disclosure obligations under Regulation FD.
About AppFolio
AppFolio is a technology leader powering the future of the real estate industry. Our innovative platform and trusted partnership enable our customers to connect communities, increase operational efficiency, and grow their business. For more information about AppFolio, visit ir.appfolioinc.com.
Investor Relations Contact:
Lori Barker
ir@appfolio.com
Use of Non-GAAP Financial Measures
Reconciliations of current and historical non-GAAP financial measures to AppFolio’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables entitled “Statement Regarding the Use of Non-GAAP Financial Measures.”
AppFolio is unable, at this time, to provide GAAP equivalent guidance measures on a forward-looking basis for non-GAAP operating margin because certain items that impact this measure are uncertain, out of our control, or cannot be reasonably predicted, such as charges related to stock-based compensation expense. The effect of these excluded items may be significant.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements are subject to considerable risks and uncertainties. Forward-looking statements include all statements that are not statements of historical fact contained in this press release, and can be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “future’” “predicts, “projects,” “target,” “seeks,” “contemplates,” “should,” “will,” “would” or similar expressions and the negatives of those expressions. In particular, forward-looking statements contained in this press release relate to future operating results and financial position, including the Company's fiscal year 2025 financial outlook, anticipated future expenses and investments, the Company's business opportunities, the impact of the Company's strategic actions and initiatives, the potential benefits and effect of the Company's AI and resident experience related services and their impact on the Company’s plans, objectives, expectations and capabilities.
Forward-looking statements represent AppFolio's current beliefs and expectations based on information currently available and speak only as of the date the statement is made. Forward-looking statements are subject to numerous known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. The risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to materially differ from those expressed or implied by these forward-looking statements include those risks, uncertainties and other factors described in the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the SEC on February 1, 2024, and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recently filed Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as well as in the Company's other filings with the SEC. You should read this press release with the understanding that the Company's actual future results may be materially different from the results expressed or implied by these forward-looking statements.
The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) | ||||||
December 31, 2024 | December 31, 2023 | |||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 42,504 | $ | 49,509 | ||
Investment securities—current | 235,745 | 162,196 | ||||
Accounts receivable, net | 24,346 | 20,709 | ||||
Prepaid expenses and other current assets | 32,807 | 39,943 | ||||
Total current assets | 335,402 | 272,357 | ||||
Property and equipment, net | 24,483 | 28,362 | ||||
Operating lease right-of-use assets | 17,472 | 19,285 | ||||
Capitalized software development costs, net | 15,429 | 21,562 | ||||
Goodwill | 96,410 | 56,060 | ||||
Intangible assets, net | 49,057 | 2,357 | ||||
Deferred income taxes | 76,910 | — | ||||
Other long-term assets | 11,515 | 8,906 | ||||
Total assets | $ | 626,678 | $ | 408,889 | ||
Liabilities and Stockholders’ Equity | ||||||
Current liabilities | ||||||
Accounts payable | $ | 2,378 | $ | 1,141 | ||
Accrued employee expenses | 30,157 | 35,567 | ||||
Accrued expenses | 14,658 | 21,723 | ||||
Other current liabilities | 16,087 | 11,335 | ||||
Total current liabilities | 63,280 | 69,766 | ||||
Operating lease liabilities | 37,476 | 41,114 | ||||
Deferred tax liabilities | — | 697 | ||||
Other liabilities | 6,632 | — | ||||
Total liabilities | 107,388 | 111,577 | ||||
Stockholders’ equity | 519,290 | 297,312 | ||||
Total liabilities and stockholders’ equity | $ | 626,678 | $ | 408,889 | ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per share amounts) | |||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenue (1) | $ | 203,664 | $ | 171,830 | $ | 794,202 | $ | 620,445 | |||||
Costs and operating expenses: | |||||||||||||
Cost of revenue (exclusive of depreciation and amortization) (2) | 76,189 | 61,275 | 282,067 | 238,076 | |||||||||
Sales and marketing (2) | 33,436 | 21,501 | 110,597 | 107,602 | |||||||||
Research and product development (2) | 42,296 | 34,847 | 160,375 | 151,364 | |||||||||
General and administrative (2) | 23,449 | 19,035 | 85,974 | 93,452 | |||||||||
Depreciation and amortization | 5,336 | 6,933 | 19,545 | 28,988 | |||||||||
Total costs and operating expenses | 180,706 | 143,591 | 658,558 | 619,482 | |||||||||
Income from operations | 22,958 | 28,239 | 135,644 | 963 | |||||||||
Other income, net | 697 | 286 | 697 | 3 | |||||||||
Interest income, net | 3,499 | 2,404 | 13,981 | 7,031 | |||||||||
Income before provision for income taxes | 27,154 | 30,929 | 150,322 | 7,997 | |||||||||
(Benefit from) provision for income taxes | (75,580 | ) | 661 | (53,746 | ) | 5,295 | |||||||
Net income | $ | 102,734 | $ | 30,268 | $ | 204,068 | $ | 2,702 | |||||
Net income per common share: | |||||||||||||
Basic | $ | 2.82 | $ | 0.85 | $ | 5.63 | $ | 0.08 | |||||
Diluted | $ | 2.79 | $ | 0.83 | $ | 5.55 | $ | 0.07 | |||||
Weighted average common shares outstanding | |||||||||||||
Basic | 36,374 | 35,812 | 36,252 | 35,629 | |||||||||
Diluted | 36,783 | 36,596 | 36,782 | 36,417 | |||||||||
(1)
The following table presents our revenue categories:
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Core solutions | $ | 47,631 | $ | 41,252 | $ | 180,605 | $ | 156,692 | |||||
Value Added Services | 153,334 | 127,990 | 605,011 | 454,098 | |||||||||
Other | 2,699 | 2,588 | 8,586 | 9,655 | |||||||||
Total revenue | $ | 203,664 | $ | 171,830 | $ | 794,202 | $ | 620,445 | |||||
(2)
Includes stock-based compensation expense as follows:
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Costs and operating expenses: | |||||||||||||
Cost of revenue (exclusive of depreciation and amortization) | $ | 1,261 | $ | 798 | $ | 4,522 | $ | 3,703 | |||||
Sales and marketing | 2,746 | 1,081 | 8,030 | 5,983 | |||||||||
Research and product development | 5,789 | 5,123 | 25,414 | 20,974 | |||||||||
General and administrative | 6,228 | 5,430 | 22,361 | 21,704 | |||||||||
Total stock-based compensation expense | $ | 16,024 | $ | 12,432 | $ | 60,327 | $ | 52,364 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) | |||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Cash from operating activities | |||||||||||||||
Net income (loss) | $ | 102,734 | $ | 30,268 | $ | 204,068 | $ | 2,702 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 4,986 | 6,385 | 17,790 | 26,500 | |||||||||||
Amortization of operating lease right-of-use assets | 489 | 514 | 2,030 | 2,132 | |||||||||||
Gain on lease modification | — | — | — | (4,281 | ) | ||||||||||
Deferred income taxes | (76,937 | ) | (494 | ) | (76,937 | ) | (490 | ) | |||||||
Stock-based compensation, including as amortized | 16,374 | 12,980 | 62,081 | 54,852 | |||||||||||
Other | (2,074 | ) | (1,590 | ) | (8,220 | ) | (3,108 | ) | |||||||
Changes in operating assets and liabilities: | |||||||||||||||
Accounts receivable | 1,489 | (349 | ) | (3,383 | ) | (4,206 | ) | ||||||||
Prepaid expenses and other assets | 3,015 | (12,781 | ) | 4,126 | (13,493 | ) | |||||||||
Accounts payable | 1,850 | (80 | ) | 1,559 | (1,565 | ) | |||||||||
Operating lease liabilities | 53 | 576 | (3,143 | ) | (2,504 | ) | |||||||||
Accrued expenses and other liabilities | (15,413 | ) | (4,246 | ) | (11,812 | ) | 3,744 | ||||||||
Net cash provided by operating activities | 36,566 | 31,183 | 188,159 | 60,283 | |||||||||||
Cash from investing activities | |||||||||||||||
Purchases of available-for-sale investments | (51,854 | ) | (86,821 | ) | (317,173 | ) | (195,740 | ) | |||||||
Proceeds from sales of available-for-sale investments | 9,984 | — | 9,984 | 1,013 | |||||||||||
Proceeds from maturities of available-for-sale investments | 76,280 | 58,130 | 240,035 | 152,382 | |||||||||||
Purchases of property and equipment | (195 | ) | (3,109 | ) | (2,016 | ) | (9,041 | ) | |||||||
Capitalization of software development costs | (1,058 | ) | (1,431 | ) | (5,170 | ) | (4,825 | ) | |||||||
Proceeds from equity-method investment | — | — | — | 629 | |||||||||||
Cash paid in business acquisition, net of cash acquired | (77,421 | ) | — | (77,421 | ) | — | |||||||||
Net cash used in investing activities | (44,264 | ) | (33,231 | ) | (151,761 | ) | (55,582 | ) | |||||||
Cash from financing activities | |||||||||||||||
Proceeds from stock option exercises | 11 | 410 | 3,924 | 2,595 | |||||||||||
Tax withholding for net share settlement | (12,226 | ) | (8,790 | ) | (47,327 | ) | (28,556 | ) | |||||||
Net cash used in financing activities | (12,215 | ) | (8,380 | ) | (43,403 | ) | (25,961 | ) | |||||||
Net decrease in cash, cash equivalents and restricted cash | (19,913 | ) | (10,428 | ) | (7,005 | ) | (21,260 | ) | |||||||
Cash, cash equivalents and restricted cash | |||||||||||||||
Beginning of period | 62,667 | 60,187 | 49,759 | 71,019 | |||||||||||
End of period | $ | 42,754 | $ | 49,759 | $ | 42,754 | $ | 49,759 | |||||||
RECONCILIATION FROM GAAP TO NON-GAAP RESULTS (UNAUDITED) (in thousands, except per share data) | |||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Costs and operating expenses: | |||||||||||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 76,189 | $ | 61,275 | $ | 282,067 | $ | 238,076 | |||||||||
Stock-based compensation expense | (1,261 | ) | (798 | ) | (4,522 | ) | (3,703 | ) | |||||||||
Workforce reduction costs | — | — | — | (2,135 | ) | ||||||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 74,928 | $ | 60,477 | $ | 277,545 | $ | 232,238 | |||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 37 | % | 36 | % | 36 | % | 38 | % | |||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 37 | % | 35 | % | 35 | % | 37 | % | |||||||||
GAAP sales and marketing | $ | 33,436 | $ | 21,501 | $ | 110,597 | $ | 107,602 | |||||||||
Stock-based compensation expense | (2,746 | ) | (1,081 | ) | (8,030 | ) | (5,983 | ) | |||||||||
Workforce reduction costs | — | — | — | (3,401 | ) | ||||||||||||
Non-GAAP sales and marketing | $ | 30,690 | $ | 20,420 | $ | 102,567 | $ | 98,218 | |||||||||
GAAP sales and marketing as a percentage of revenue | 16 | % | 13 | % | 14 | % | 17 | % | |||||||||
Non-GAAP sales and marketing as a percentage of revenue | 15 | % | 12 | % | 13 | % | 16 | % | |||||||||
GAAP research and product development | $ | 42,296 | $ | 34,847 | $ | 160,375 | $ | 151,364 | |||||||||
Stock-based compensation expense | (5,789 | ) | (5,123 | ) | (25,414 | ) | (20,974 | ) | |||||||||
Workforce reduction costs | — | — | — | (2,635 | ) | ||||||||||||
Non-GAAP research and product development | $ | 36,507 | $ | 29,724 | $ | 134,961 | $ | 127,755 | |||||||||
GAAP research and product development as a percentage of revenue | 21 | % | 20 | % | 20 | % | 24 | % | |||||||||
Non-GAAP research and product development as a percentage of revenue | 18 | % | 17 | % | 17 | % | 21 | % | |||||||||
GAAP general and administrative | $ | 23,449 | $ | 19,035 | $ | 85,974 | $ | 93,452 | |||||||||
Stock-based compensation expense | (6,228 | ) | (5,430 | ) | (22,361 | ) | (21,704 | ) | |||||||||
Gain on lease modification | — | — | — | 4,281 | |||||||||||||
CEO separation costs, net | — | — | — | (11,520 | ) | ||||||||||||
Workforce reduction costs | — | — | — | (2,106 | ) | ||||||||||||
Non-GAAP general and administrative | $ | 17,221 | $ | 13,605 | $ | 63,613 | $ | 62,403 | |||||||||
GAAP general and administrative as a percentage of revenue | 12 | % | 11 | % | 11 | % | 15 | % | |||||||||
Non-GAAP general and administrative as a percentage of revenue | 8 | % | 8 | % | 8 | % | 10 | % | |||||||||
GAAP depreciation and amortization | $ | 5,336 | $ | 6,933 | $ | 19,545 | $ | 28,988 | |||||||||
Amortization of stock-based compensation capitalized in software development costs | (350 | ) | (548 | ) | (1,754 | ) | (2,489 | ) | |||||||||
Amortization of purchased intangibles | (1,744 | ) | (619 | ) | (2,100 | ) | (2,476 | ) | |||||||||
Non-GAAP depreciation and amortization | $ | 3,242 | $ | 5,766 | $ | 15,691 | $ | 24,023 | |||||||||
GAAP depreciation and amortization as a percentage of revenue | 3 | % | 4 | % | 2 | % | 5 | % | |||||||||
Non-GAAP depreciation and amortization as a percentage of revenue | 2 | % | 3 | % | 2 | % | 4 | % | |||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Income from operations: | |||||||||||||||||
GAAP income from operations | $ | 22,958 | $ | 28,239 | $ | 135,644 | $ | 963 | |||||||||
Stock-based compensation expense | 16,024 | 12,432 | 60,327 | 52,364 | |||||||||||||
Amortization of stock-based compensation capitalized in software development costs | 350 | 548 | 1,754 | 2,489 | |||||||||||||
Amortization of purchased intangibles | 1,744 | 619 | 2,100 | 2,476 | |||||||||||||
Gain on lease modification | — | — | — | (4,281 | ) | ||||||||||||
CEO separation costs, net | — | — | — | 11,520 | |||||||||||||
Workforce reduction costs | — | — | — | 10,278 | |||||||||||||
Non-GAAP income from operations | $ | 41,076 | $ | 41,838 | $ | 199,825 | $ | 75,809 | |||||||||
Operating margin: | |||||||||||||||||
GAAP operating margin | 11.3 | % | 16.4 | % | 17.1 | % | 0.2 | % | |||||||||
Stock-based compensation expense as a percentage of revenue | 7.8 | 7.2 | 7.6 | 8.4 | |||||||||||||
Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue | 0.2 | 0.3 | 0.2 | 0.4 | |||||||||||||
Amortization of purchased intangibles as a percentage of revenue | 0.9 | 0.4 | 0.3 | 0.4 | |||||||||||||
Gain on lease modification as a percentage of revenue | — | — | — | (0.7 | ) | ||||||||||||
CEO separation costs, net as a percentage of revenue | — | — | — | 1.9 | |||||||||||||
Workforce reduction costs as a percentage of revenue | — | — | — | 1.8 | |||||||||||||
Non-GAAP operating margin | 20.2 | % | 24.3 | % | 25.2 | % | 12.2 | % | |||||||||
Net income (loss): | |||||||||||||||||
GAAP net income | $ | 102,734 | $ | 30,268 | $ | 204,068 | $ | 2,702 | |||||||||
Stock-based compensation expense | 16,024 | 12,432 | 60,327 | 52,364 | |||||||||||||
Amortization of stock-based compensation capitalized in software development costs | 350 | 548 | 1,754 | 2,489 | |||||||||||||
Amortization of purchased intangibles | 1,744 | 619 | 2,100 | 2,476 | |||||||||||||
Gain on lease modification | — | — | — | (4,281 | ) | ||||||||||||
CEO separation costs, net | — | — | — | 11,520 | |||||||||||||
Workforce reduction costs | — | — | — | 10,278 | |||||||||||||
Income tax effect of adjustments | (86,898 | ) | (11,556 | ) | (107,372 | ) | (15,415 | ) | |||||||||
Non-GAAP net income | $ | 33,954 | $ | 32,311 | $ | 160,877 | $ | 62,133 | |||||||||
Net income per share, basic: | |||||||||||||||||
GAAP net income per share, basic | $ | 2.82 | $ | 0.85 | $ | 5.63 | $ | 0.08 | |||||||||
Non-GAAP adjustments to net income | (1.89 | ) | 0.05 | (1.19 | ) | 1.66 | |||||||||||
Non-GAAP net income per share, basic | $ | 0.93 | $ | 0.90 | $ | 4.44 | $ | 1.74 | |||||||||
Net income per share, diluted: | |||||||||||||||||
GAAP net income per share, diluted | $ | 2.79 | $ | 0.83 | $ | 5.55 | $ | 0.07 | |||||||||
Non-GAAP adjustments to net income | (1.87 | ) | 0.05 | (1.18 | ) | 1.64 | |||||||||||
Non-GAAP net income per share, diluted | $ | 0.92 | $ | 0.88 | $ | 4.37 | $ | 1.71 | |||||||||
Weighted-average shares used in GAAP per share calculation | |||||||||||||||||
Basic | 36,374 | 35,812 | 36,252 | 35,629 | |||||||||||||
Diluted | 36,783 | 36,596 | 36,782 | 36,417 | |||||||||||||
Weighted-average shares used in non-GAAP per share calculation | |||||||||||||||||
Basic | 36,374 | 35,812 | 36,252 | 35,629 | |||||||||||||
Diluted | 36,783 | 36,596 | 36,782 | 36,417 | |||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Free cash flow: | |||||||||||||||||
GAAP net cash provided by operating activities | $ | 36,566 | $ | 31,183 | $ | 188,159 | $ | 60,283 | |||||||||
Purchases of property and equipment | (195 | ) | (3,109 | ) | (2,016 | ) | (9,041 | ) | |||||||||
Capitalized software development costs | (1,058 | ) | (1,431 | ) | (5,170 | ) | (4,825 | ) | |||||||||
CEO separation costs payment | — | — | — | 14,926 | |||||||||||||
Partial lease termination payment | — | — | — | 2,851 | |||||||||||||
Severance payments for workforce reduction | — | 7,624 | 566 | 9,425 | |||||||||||||
Non-GAAP free cash flow | $ | 35,313 | $ | 34,267 | $ | 181,539 | $ | 73,619 | |||||||||
Free cash flow margin: | |||||||||||||||||
GAAP net cash provided by operating activities as a percentage of revenue | 18.0 | % | 18.1 | % | 23.7 | % | 9.7 | % | |||||||||
Purchases of property and equipment as a percentage of revenue | (0.1 | ) | (1.8 | ) | (0.3 | ) | (1.4 | ) | |||||||||
Capitalized software development costs as a percentage of revenue | (0.6 | ) | (0.8 | ) | (0.6 | ) | (0.8 | ) | |||||||||
CEO separation costs payment as a percentage of revenue | — | — | — | 2.4 | |||||||||||||
Partial lease termination payment as a percentage of revenue | — | — | — | 0.5 | |||||||||||||
Severance payments for workforce reduction as a percentage of revenue | — | 4.4 | 0.1 | 1.5 | |||||||||||||
Non-GAAP free cash flow margin | 17.3 | % | 19.9 | % | 22.9 | % | 11.9 | % | |||||||||
Statement Regarding the Use of Non-GAAP Financial Measures
We use the following non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Non-GAAP presentation of income (loss) from operations, costs and operating expenses, operating margin, net income (loss), and net income (loss) per share.
These measures exclude certain non-cash or non-recurring items, including stock-based compensation expense, amortization of stock-based compensation capitalized in software development costs
,
amortization of purchased intangibles, CEO separation costs, net, gain on lease modification, workforce reduction costs, and the related income tax effect of these adjustments, as applicable and described below. Non-GAAP operating margin is calculated as non-GAAP operating income (loss) from operations as a percentage of revenue.
Non-GAAP free cash flow
. Non-GAAP free cash flow is defined as net cash from operating activities, less purchases of property and equipment, capitalization of software development costs, payments for separation costs and lease termination payments and severance payments for workforce reduction. We use free cash flow to evaluate our generation of cash from operations that is available for purposes other than capital expenditures and capitalized software development costs. Additionally, we believe that information regarding free cash flow provides investors with a perspective on the cash available to fund ongoing operations. We review cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations. Free cash flow margin is calculated as free cash flow as a percentage of revenue.
We use each of these non-GAAP financial measures internally to assess and compare operating results across reporting periods, for internal budgeting and forecasting purposes, and to evaluate our financial performance. We believe these adjustments also provide useful supplemental information to investors and facilitate the analysis of our operating results and comparison of operating results across reporting periods.
In particular, we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance due to the following factors:
Stock-based compensation expense and amortization of stock-based compensation capitalized in software development costs.
We utilize stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of our stockholders while ensuring long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses, which include costs related to our workforce reduction, vary for reasons that are generally unrelated to financial and operational performance in any particular period.
Amortization of purchased intangibles.
We view amortization of purchased intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.
CEO separation costs, net.
We incurred one-time separation costs associated with our former Chief Executive Officer's Transition and Separation Agreement, dated March 1, 2023. We have excluded these costs, as we do not consider such amounts to be part of the ongoing operation of our business.
Gain on lease modification
. In January 2023 and June 2023, we amended our San Diego lease. We have excluded any gain related to the remeasurement of the lease liability, as we do not consider such amounts to be part of the ongoing operation of our business.
Workforce reduction costs
. We incurred one-time severance and related personnel costs associated with our workforce reduction in the third quarter of 2023. We have excluded these costs, along with the subsequent cash payments, as we do not consider such amounts to be part of the ongoing operation of our business.
Income tax effects of adjustments
. We utilize a fixed long-term projected tax rate in our computation of non-GAAP income tax effects to provide better consistency across interim reporting periods. In projecting this long-term non-GAAP tax rate, we utilize a financial projection that excludes the direct impact of other non-GAAP adjustments. The projected rate, which we have determined to be 25%, considers other factors such as our current operating structure, existing tax positions in various jurisdictions, and key legislation in major jurisdictions where we operate. We periodically re-evaluate this tax rate, as necessary, for significant events, based on relevant tax law changes, and material changes in the forecasted geographic earnings mix.
Our non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and can exclude expenses that may have a material impact on our reported financial results. As such, non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the tables above. We encourage investors to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.
This article was originally published on Quiver News, read the full story.
The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.
